Arena Capacity  Ticket Price Attendance  % 
Arena Name  Red Curtain Arena 
Level 1:  18000  $35  0  0.00% 
Level 2:  0  $22  0  0.00% 
Level 3:  0  $21  0  0.00% 
Level 4:  0  $20  0  0.00% 
Luxury :  0  $20  0  0.00% 
Total Capacity :  18000 
Team Popularity :  100.00% 
Farm 
Farm Level 1:  2000  $35  0  0.00% 
Farm Level 2:  1000  $15  0  0.00% 
Farm Total Capacity :  3000 
Team Popularity :  100.00% 
Income 
Home Games Left  0 
Average Attendance  %  0  0.00% 
Average Income per Game  $0 
Year to Date Revenue  $0 
Farm 
Home Games Left  2 
Average Attendance  %  0  0.00% 
Average Income per Game  $0 
Year to Date Revenue  $0 
Expense 
Pro Players Total Salaries  $49,300,000 
Farm Players Total Salaries  $1,693,292 
Coaches Total Salaries  $1,800,000 
Luxury Taxe Total  $0 
Pro Year To Date Expenses  $0 
Farm Year To Date Expenses  $0 
Pro Salary Cap To Date  $0 
Farm Salary Cap To Date  $0 
Estimate 
Estimated Season Revenue  $0 
Pro Remaining Season Days  0 
Pro Expenses Per Days  $0 
Pro Estimated Expenses  $0 
Farm Remaining Season Days  0 
Farm Expenses Per Days  $0 
Farm Estimated Expenses  $0 
Estimated Season Expenses  $0 
Current Bank Account  $39,714,038 
Projected Bank Account  $39,714,038 

Pro Players Salaries 
Drew Doughty 
$7,000,000 (4) 
Salary Remaining : 
$7,000,000 
Salary Average : 
$7,000,000 
Salary Average Remaining : 
$7,000,000 
Tomas Plekanec 
$5,000,000 (4) 
Salary Remaining : 
$5,000,000 
Salary Average : 
$5,000,000 
Salary Average Remaining : 
$5,000,000 
David Booth 
$4,250,000 (4) 
Salary Remaining : 
$4,250,000 
Salary Average : 
$4,250,000 
Salary Average Remaining : 
$4,250,000 
Eric Staal 
$3,500,000 (4) 
Salary Remaining : 
$3,500,000 
Salary Average : 
$8,250,000 
Salary Average Remaining : 
$8,250,000 
Lee Stempniak 
$3,275,000 (2) 
Salary Remaining : 
$3,275,000 
Salary Average : 
$1,900,000 
Salary Average Remaining : 
$1,900,000 
Jonathan Ericsson 
$3,250,000 (3) 
Salary Remaining : 
$3,250,000 
Salary Average : 
$3,250,000 
Salary Average Remaining : 
$3,250,000 
Bryce Salvador 
$2,900,000 (1) 
Salary Remaining : 
$2,900,000 
Salary Average : 
$2,900,000 
Salary Average Remaining : 
$2,900,000 
Daniel Cleary 
$2,800,000 (2) 
Salary Remaining : 
$2,800,000 
Salary Average : 
$2,800,000 
Salary Average Remaining : 
$2,800,000 
Taylor Pyatt 
$2,600,000 (3) 
Salary Remaining : 
$2,600,000 
Salary Average : 
$1,000,000 
Salary Average Remaining : 
$1,000,000 
Carlo Colaiacovo 
$2,125,000 (1) 
Salary Remaining : 
$2,125,000 
Salary Average : 
$2,125,000 
Salary Average Remaining : 
$2,125,000 
Duncan Keith 
$2,000,000 (3) 
Salary Remaining : 
$2,000,000 
Salary Average : 
$5,538,462 
Salary Average Remaining : 
$5,538,462 
Wayne Simmonds 
$1,750,000 (2) 
Salary Remaining : 
$1,750,000 
Salary Average : 
$1,750,000 
Salary Average Remaining : 
$1,750,000 
Dan Girardi 
$1,250,000 (2) 
Salary Remaining : 
$1,250,000 
Salary Average : 
$3,325,000 
Salary Average Remaining : 
$3,325,000 
Aaron Johnson 
$1,185,000 (2) 
Salary Remaining : 
$1,185,000 
Salary Average : 
$1,185,000 
Salary Average Remaining : 
$1,185,000 
Al Montoya 
$1,000,000 (2) 
Salary Remaining : 
$1,000,000 
Salary Average : 
$601,000 
Salary Average Remaining : 
$601,000 
Martin Hanzal 
$800,000 (2) 
Salary Remaining : 
$800,000 
Salary Average : 
$1,800,000 
Salary Average Remaining : 
$1,800,000 
Alex Burrows 
$725,000 (1) 
Salary Remaining : 
$725,000 
Salary Average : 
$2,000,000 
Salary Average Remaining : 
$2,000,000 
Joe Corvo 
$700,000 (1) 
Salary Remaining : 
$700,000 
Salary Average : 
$2,250,000 
Salary Average Remaining : 
$2,250,000 
Kaspars Daugavins 
$600,000 (1) 
Salary Remaining : 
$600,000 
Salary Average : 
$600,000 
Salary Average Remaining : 
$600,000 
Evgeni Nabokov 
$570,000 (1) 
Salary Remaining : 
$570,000 
Salary Average : 
$570,000 
Salary Average Remaining : 
$570,000 
Ben Bishop 
$550,000 (2) 
Salary Remaining : 
$550,000 
Salary Average : 
$600,000 
Salary Average Remaining : 
$600,000 
Mathieu Perreault 
$525,000 (1) 
Salary Remaining : 
$525,000 
Salary Average : 
$525,000 
Salary Average Remaining : 
$525,000 
Corey Potter 
$525,000 (1) 
Salary Remaining : 
$525,000 
Salary Average : 
$525,000 
Salary Average Remaining : 
$525,000 
Matt Beleskey 
$420,000 (3) 
Salary Remaining : 
$420,000 
Salary Average : 
$737,500 
Salary Average Remaining : 
$737,500 
Total Pro Players  24 
Salary Commitment 
Year 12 : $49,300,000 
Year 13 : $40,630,000 
Year 14 : $28,020,000 
Year 15 : $19,750,000 
Salary Average Commitment 
Year 12 : $60,481,962 
Year 13 : $48,986,962 
Year 14 : $35,025,962 
Year 15 : $24,500,000 
Salary Cap with 1 Way Contract 
Year 12 : $49,300,000 
Year 13 : $40,630,000 
Year 14 : $28,020,000 
Year 15 : $19,750,000 

Farm Players Salaries 
Hugh Jessiman 
$145,000 (1) 
Salary Remaining : 
$145,000 
Salary Average : 
$145,000 
Salary Average Remaining : 
$145,000 
Tyler Brenner 
$115,625 (2) 
Salary Remaining : 
$115,625 
Salary Average : 
$115,625 
Salary Average Remaining : 
$115,625 
Paul Thompson 
$90,000 (2) 
Salary Remaining : 
$90,000 
Salary Average : 
$90,000 
Salary Average Remaining : 
$90,000 
Harry Zolnierczyk 
$90,000 (1) 
Salary Remaining : 
$90,000 
Salary Average : 
$90,000 
Salary Average Remaining : 
$90,000 
Patrice Cormier 
$85,417 (2) 
Salary Remaining : 
$85,417 
Salary Average : 
$85,417 
Salary Average Remaining : 
$85,417 
Peter Mueller 
$85,000 (2) 
Salary Remaining : 
$85,000 
Salary Average : 
$200,000 
Salary Average Remaining : 
$200,000 
Matt Bartkowski 
$85,000 (1) 
Salary Remaining : 
$85,000 
Salary Average : 
$85,000 
Salary Average Remaining : 
$85,000 
Jeff Woywitka 
$65,000 (1) 
Salary Remaining : 
$65,000 
Salary Average : 
$65,000 
Salary Average Remaining : 
$65,000 
Carter Camper 
$62,500 (2) 
Salary Remaining : 
$62,500 
Salary Average : 
$62,500 
Salary Average Remaining : 
$62,500 
Gerald Coleman 
$60,000 (2) 
Salary Remaining : 
$60,000 
Salary Average : 
$0 
Salary Average Remaining : 
$0 
T.J. Hensick 
$60,000 (2) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Aaron Gagnon 
$56,250 (2) 
Salary Remaining : 
$56,250 
Salary Average : 
$56,250 
Salary Average Remaining : 
$56,250 
Peter Harrold 
$55,000 (1) 
Salary Remaining : 
$55,000 
Salary Average : 
$55,000 
Salary Average Remaining : 
$55,000 
Robert Bortuzzo 
$53,500 (1) 
Salary Remaining : 
$53,500 
Salary Average : 
$53,500 
Salary Average Remaining : 
$53,500 
Ryan Hamilton 
$52,500 (1) 
Salary Remaining : 
$52,500 
Salary Average : 
$52,500 
Salary Average Remaining : 
$52,500 
MarcAndre Cliche 
$52,500 (1) 
Salary Remaining : 
$52,500 
Salary Average : 
$52,500 
Salary Average Remaining : 
$52,500 
Mike Testwuide 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Rylan Galiardi 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Tim Spencer 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Grant Rollheiser 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Eric Hunter 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
T.J. Fast 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$0 
Salary Average Remaining : 
$0 
Chris Clackson 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Gabe Guentzel 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Logan Pyett 
$40,000 (3) 
Salary Remaining : 
$40,000 
Salary Average : 
$52,500 
Salary Average Remaining : 
$52,500 
Maxime Gratchev 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$0 
Salary Average Remaining : 
$0 
Chaz Johnson 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Chris Bruton 
$40,000 (2) 
Salary Remaining : 
$40,000 
Salary Average : 
$40,000 
Salary Average Remaining : 
$40,000 
Total Farm Players  28 
Salary Commitment 
Year 12 : $1,693,292 
Year 13 : $1,094,792 
Year 14 : $40,000 
Year 15 : $0 
Salary Average Commitment 
Year 12 : $1,680,792 
Year 13 : $1,082,292 
Year 14 : $52,500 
Year 15 : $0 
