Antwerp Icebats



Arena Capacity - Ticket Price
Attendance - %

Arena NameA-Lo Dome
Level 1: 18000 - $40 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,477,499
Farm Players Total Salaries$1,616,967
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$29,570,249
Projected Bank Account$29,570,249

Pro Players Salaries

Michal Handzus $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Nikolai Khabibulin $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Johnny Oduya $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jussi Jokinen $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Semyon Varlamov $2,833,333 (3)
-Salary Remaining : $2,833,333
-Salary Average : $2,833,333
-Salary Average Remaining : $2,833,333
Roman Polak $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
David Jones $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Brad Richards $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $6,666,668
-Salary Average Remaining : $6,666,668
Ryane Clowe $2,300,000 (2)
-Salary Remaining : $2,300,000
-Salary Average : $3,625,000
-Salary Average Remaining : $3,625,000
Brett Clark $2,300,000 (3)
-Salary Remaining : $2,300,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Tyler Kennedy $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Matt Frattin $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Antti Miettinen $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,532,107
-Salary Average Remaining : $1,532,107
Mike Knuble $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Kevin Poulin $891,666 (2)
-Salary Remaining : $891,666
-Salary Average : $891,666
-Salary Average Remaining : $891,666
Colin Fraser $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Nate Prosser $715,000 (1)
-Salary Remaining : $715,000
-Salary Average : $715,000
-Salary Average Remaining : $715,000
T.J. Galiardi $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Marc-Edouard Vlasic $600,000 (3)
-Salary Remaining : $600,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Justin Abdelkader $600,000 (3)
-Salary Remaining : $600,000
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Jay Beagle $512,500 (1)
-Salary Remaining : $512,500
-Salary Average : $512,500
-Salary Average Remaining : $512,500
Brad Malone $500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Brian Lee $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Total Pro Players23
Salary Commitment
Year 12 : $40,477,499
Year 13 : $23,924,999
Year 14 : $9,583,333
Year 15 : $2,750,000
Salary Average Commitment
Year 12 : $50,238,774
Year 13 : $28,519,606
Year 14 : $11,845,833
Year 15 : $2,750,000
Salary Cap with 1 Way Contract
Year 12 : $40,477,499
Year 13 : $23,924,999
Year 14 : $9,583,333
Year 15 : $2,750,000

Farm Players Salaries

Brett Lebda $235,000 (2)
Salary Remaining : $235,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tyler Cuma $97,083 (2)
Salary Remaining : $97,083
Salary Average : $97,083
Salary Average Remaining : $97,083
Yann Sauve $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Brandon Burlon $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Brett Hextall $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Dylan Olsen $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Casey Wellman $85,050 (1)
Salary Remaining : $85,050
Salary Average : $85,050
Salary Average Remaining : $85,050
Anton Blomqvist $63,667 (3)
Salary Remaining : $63,667
Salary Average : $63,667
Salary Average Remaining : $63,667
Frazer McLaren $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Matt Kennedy $56,667 (2)
Salary Remaining : $56,667
Salary Average : $56,667
Salary Average Remaining : $56,667
Tim Sestito $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Matt Anderson $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Simon Danis-Pepin $47,500 (2)
Salary Remaining : $47,500
Salary Average : $85,000
Salary Average Remaining : $85,000
Ben Smith $40,000 (3)
Salary Remaining : $40,000
Salary Average : $81,250
Salary Average Remaining : $81,250
Colton Orr $40,000 (3)
Salary Remaining : $40,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brett Gallant $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Daniel Taylor $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mathieu Tousignant $40,000 (1)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Petteri Simila $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mark Visentin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mikko Koskinen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joe Devin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dan Ringwald $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joe Pereira $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kael Mouillierat $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Justin Bowers $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players26
Salary Commitment
Year 12 : $1,616,967
Year 13 : $1,381,917
Year 14 : $318,167
Year 15 : $0
Salary Average Commitment
Year 12 : $1,550,717
Year 13 : $1,355,667
Year 14 : $419,417
Year 15 : $0

Arizona Phantoms



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Curtain Arena
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $20 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,300,000
Farm Players Total Salaries$1,693,292
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$39,714,038
Projected Bank Account$39,714,038

Pro Players Salaries

Drew Doughty $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Tomas Plekanec $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
David Booth $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Eric Staal $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Lee Stempniak $3,275,000 (2)
-Salary Remaining : $3,275,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Jonathan Ericsson $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Bryce Salvador $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Daniel Cleary $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Taylor Pyatt $2,600,000 (3)
-Salary Remaining : $2,600,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Carlo Colaiacovo $2,125,000 (1)
-Salary Remaining : $2,125,000
-Salary Average : $2,125,000
-Salary Average Remaining : $2,125,000
Duncan Keith $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $5,538,462
-Salary Average Remaining : $5,538,462
Wayne Simmonds $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Dan Girardi $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $3,325,000
-Salary Average Remaining : $3,325,000
Aaron Johnson $1,185,000 (2)
-Salary Remaining : $1,185,000
-Salary Average : $1,185,000
-Salary Average Remaining : $1,185,000
Al Montoya $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $601,000
-Salary Average Remaining : $601,000
Martin Hanzal $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Alex Burrows $725,000 (1)
-Salary Remaining : $725,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Joe Corvo $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Kaspars Daugavins $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Evgeni Nabokov $570,000 (1)
-Salary Remaining : $570,000
-Salary Average : $570,000
-Salary Average Remaining : $570,000
Ben Bishop $550,000 (2)
-Salary Remaining : $550,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Mathieu Perreault $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Corey Potter $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Matt Beleskey $420,000 (3)
-Salary Remaining : $420,000
-Salary Average : $737,500
-Salary Average Remaining : $737,500
Total Pro Players24
Salary Commitment
Year 12 : $49,300,000
Year 13 : $40,630,000
Year 14 : $28,020,000
Year 15 : $19,750,000
Salary Average Commitment
Year 12 : $60,481,962
Year 13 : $48,986,962
Year 14 : $35,025,962
Year 15 : $24,500,000
Salary Cap with 1 Way Contract
Year 12 : $49,300,000
Year 13 : $40,630,000
Year 14 : $28,020,000
Year 15 : $19,750,000

Farm Players Salaries

Hugh Jessiman $145,000 (1)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Tyler Brenner $115,625 (2)
Salary Remaining : $115,625
Salary Average : $115,625
Salary Average Remaining : $115,625
Paul Thompson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Harry Zolnierczyk $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Patrice Cormier $85,417 (2)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Peter Mueller $85,000 (2)
Salary Remaining : $85,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Matt Bartkowski $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jeff Woywitka $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Carter Camper $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Gerald Coleman $60,000 (2)
Salary Remaining : $60,000
Salary Average : $0
Salary Average Remaining : $0
T.J. Hensick $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Aaron Gagnon $56,250 (2)
Salary Remaining : $56,250
Salary Average : $56,250
Salary Average Remaining : $56,250
Peter Harrold $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Robert Bortuzzo $53,500 (1)
Salary Remaining : $53,500
Salary Average : $53,500
Salary Average Remaining : $53,500
Ryan Hamilton $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Marc-Andre Cliche $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Mike Testwuide $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Rylan Galiardi $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tim Spencer $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Grant Rollheiser $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Eric Hunter $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
T.J. Fast $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Chris Clackson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Gabe Guentzel $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Logan Pyett $40,000 (3)
Salary Remaining : $40,000
Salary Average : $52,500
Salary Average Remaining : $52,500
Maxime Gratchev $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Chaz Johnson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Chris Bruton $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players28
Salary Commitment
Year 12 : $1,693,292
Year 13 : $1,094,792
Year 14 : $40,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,680,792
Year 13 : $1,082,292
Year 14 : $52,500
Year 15 : $0

Billings Sabercats



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Feedlot
Level 1: 18000 - $32 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,102,082
Farm Players Total Salaries$1,151,666
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$20,699,848
Projected Bank Account$20,699,848

Pro Players Salaries

Ed Jovanovski $4,125,000 (4)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Matt Duchene $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Shane O'Brien $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Marc Methot $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Fedor Tyutin $2,843,750 (1)
-Salary Remaining : $2,843,750
-Salary Average : $2,843,750
-Salary Average Remaining : $2,843,750
James Reimer $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
James van Riemsdyk $1,654,166 (1)
-Salary Remaining : $1,654,166
-Salary Average : $1,654,166
-Salary Average Remaining : $1,654,166
James Wisniewski $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Michael Frolik $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $2,333,333
-Salary Average Remaining : $2,333,333
Blake Geoffrion $1,062,500 (1)
-Salary Remaining : $1,062,500
-Salary Average : $1,062,500
-Salary Average Remaining : $1,062,500
Joonas Nattinen $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Raphael Diaz $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Brandon McMillan $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Mattias Tedenby $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Chris Bourque $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Evgeny Grachev $816,666 (2)
-Salary Remaining : $816,666
-Salary Average : $816,666
-Salary Average Remaining : $816,666
Alexander Sulzer $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Nick Petrecki $625,000 (1)
-Salary Remaining : $625,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Brian Foster $575,000 (1)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Brandon Kozun $575,000 (2)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Micheal Haley $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Pekka Rinne $425,000 (1)
-Salary Remaining : $425,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Graham Mink $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 12 : $32,102,082
Year 13 : $18,716,666
Year 14 : $9,825,000
Year 15 : $7,125,000
Salary Average Commitment
Year 12 : $38,835,415
Year 13 : $22,299,999
Year 14 : $9,825,000
Year 15 : $7,125,000
Salary Cap with 1 Way Contract
Year 12 : $32,102,082
Year 13 : $18,716,666
Year 14 : $9,825,000
Year 15 : $7,125,000

Farm Players Salaries

Mark Mitera $127,500 (1)
Salary Remaining : $127,500
Salary Average : $127,500
Salary Average Remaining : $127,500
Tyler Brown $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tyson Strachan $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Byron Froese $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tyler Randell $60,333 (3)
Salary Remaining : $60,333
Salary Average : $60,333
Salary Average Remaining : $60,333
Alex Hutchings $58,333 (2)
Salary Remaining : $58,333
Salary Average : $58,333
Salary Average Remaining : $58,333
Philippe Cornet $58,000 (2)
Salary Remaining : $58,000
Salary Average : $58,000
Salary Average Remaining : $58,000
Luke Gazdic $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Eric Lampe $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
David Civitarese $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Zach Budish $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Phil Lane $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Adam Huxley $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Steve Oleksy $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Nick Schaus $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mac Carruth $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Sebastien Stefaniszin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Maxime Legault $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jake Marto $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Evan Bloodoff $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Kirill Tulupov $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jimmy Bonneau $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players22
Salary Commitment
Year 12 : $1,151,666
Year 13 : $891,666
Year 14 : $215,333
Year 15 : $0
Salary Average Commitment
Year 12 : $1,111,666
Year 13 : $851,666
Year 14 : $215,333
Year 15 : $0

Boston Bandits



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce at Boston
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 8000 - $34 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$17,938,658
Farm Players Total Salaries$1,245,916
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$23,375,205
Projected Bank Account$23,375,205

Pro Players Salaries

Scott Hartnell $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Matt Hunwick $1,550,000 (1)
-Salary Remaining : $1,550,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Tyler Bozak $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Mikael Backlund $1,270,833 (1)
-Salary Remaining : $1,270,833
-Salary Average : $1,270,833
-Salary Average Remaining : $1,270,833
Colby Armstrong $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alexei Emelin $984,200 (1)
-Salary Remaining : $984,200
-Salary Average : $984,200
-Salary Average Remaining : $984,200
Garnet Exelby $907,000 (1)
-Salary Remaining : $907,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Mark Arcobello $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Justin Braun $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Shawn Matthias $851,625 (2)
-Salary Remaining : $851,625
-Salary Average : $851,625
-Salary Average Remaining : $851,625
Devan Dubnyk $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Ryan Carter $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Josh Harding $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jordie Benn $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Warren Peters $537,500 (1)
-Salary Remaining : $537,500
-Salary Average : $537,500
-Salary Average Remaining : $537,500
Blair Jones $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Steve Bernier $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Keith Aucoin $512,500 (1)
-Salary Remaining : $512,500
-Salary Average : $512,500
-Salary Average Remaining : $512,500
Kevin Doell $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Eric Gryba $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $622,500
-Salary Average Remaining : $622,500
Quintin Laing $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players21
Salary Commitment
Year 12 : $17,938,658
Year 13 : $8,151,625
Year 14 : $1,950,000
Year 15 : $0
Salary Average Commitment
Year 12 : $22,104,158
Year 13 : $12,624,125
Year 14 : $4,200,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $17,938,658
Year 13 : $8,151,625
Year 14 : $1,950,000
Year 15 : $0

Farm Players Salaries

Ryan Stanton $89,750 (2)
Salary Remaining : $89,750
Salary Average : $89,750
Salary Average Remaining : $89,750
Brett Ponich $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Tomas Kundratek $81,667 (2)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Garrett Wilson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Shawn Lalonde $77,333 (2)
Salary Remaining : $77,333
Salary Average : $77,333
Salary Average Remaining : $77,333
Justin Shugg $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jani Lajunen $69,833 (2)
Salary Remaining : $69,833
Salary Average : $69,833
Salary Average Remaining : $69,833
Marc-Antoine Pouliot $60,500 (1)
Salary Remaining : $60,500
Salary Average : $60,500
Salary Average Remaining : $60,500
Cody McCormick $57,500 (2)
Salary Remaining : $57,500
Salary Average : $120,000
Salary Average Remaining : $120,000
Jay Barriball $56,500 (1)
Salary Remaining : $56,500
Salary Average : $56,500
Salary Average Remaining : $56,500
Andrew Conboy $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Nathan Lawson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Triston Grant $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Trent Campbell $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Linden Rowat $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kirill Petrov $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Scott Stajcer $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike McKenzie $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Banwell $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jack Downing $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Stephen Schultz $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Russ Sinkewich $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players22
Salary Commitment
Year 12 : $1,245,916
Year 13 : $1,018,916
Year 14 : $242,833
Year 15 : $0
Salary Average Commitment
Year 12 : $1,308,416
Year 13 : $1,081,416
Year 14 : $242,833
Year 15 : $0

Calgary Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Centre
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,841,666
Farm Players Total Salaries$1,198,250
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$17,928,232
Projected Bank Account$17,928,232

Pro Players Salaries

Jordan Leopold $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jaroslav Halak $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Blake Wheeler $2,550,000 (2)
-Salary Remaining : $2,550,000
-Salary Average : $2,550,000
-Salary Average Remaining : $2,550,000
T.J. Oshie $1,750,000 (4)
-Salary Remaining : $1,750,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Tom Gilbert $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mike Sauer $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Ben Eager $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Steve Eminger $1,100,000 (4)
-Salary Remaining : $1,100,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Allen York $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Daniel Winnik $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Blake Kessel $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Tyler Johnson $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Brendan Smith $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Anders Lindback $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
David Desharnais $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Artem Anisimov $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $1,875,000
-Salary Average Remaining : $1,875,000
Juuso Puustinen $660,000 (2)
-Salary Remaining : $660,000
-Salary Average : $660,000
-Salary Average Remaining : $660,000
Tommy Grant $625,000 (2)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Anthony Peluso $583,333 (1)
-Salary Remaining : $583,333
-Salary Average : $583,333
-Salary Average Remaining : $583,333
Chad Rau $537,500 (1)
-Salary Remaining : $537,500
-Salary Average : $537,500
-Salary Average Remaining : $537,500
Cory Emmerton $533,333 (3)
-Salary Remaining : $533,333
-Salary Average : $533,333
-Salary Average Remaining : $533,333
Alex Biega $527,500 (1)
-Salary Remaining : $527,500
-Salary Average : $527,500
-Salary Average Remaining : $527,500
Ryan Russell $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Michael Vernace $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Dane Byers $400,000 (3)
-Salary Remaining : $400,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Total Pro Players25
Salary Commitment
Year 12 : $26,841,666
Year 13 : $22,318,333
Year 14 : $7,033,333
Year 15 : $2,850,000
Salary Average Commitment
Year 12 : $32,066,666
Year 13 : $27,543,333
Year 14 : $10,233,333
Year 15 : $3,150,000
Salary Cap with 1 Way Contract
Year 12 : $26,841,666
Year 13 : $22,318,333
Year 14 : $7,033,333
Year 15 : $2,850,000

Farm Players Salaries

Chris Summers $121,250 (1)
Salary Remaining : $121,250
Salary Average : $121,250
Salary Average Remaining : $121,250
Ryan Howse $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Stefan Legein $81,667 (1)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Francois Bouchard $77,000 (1)
Salary Remaining : $77,000
Salary Average : $77,000
Salary Average Remaining : $77,000
Eric O'Dell $76,833 (2)
Salary Remaining : $76,833
Salary Average : $76,833
Salary Average Remaining : $76,833
Zach Cohen $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Garrett Mitchell $57,500 (3)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Arturs Kulda $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Kyle Medvec $57,000 (2)
Salary Remaining : $57,000
Salary Average : $57,000
Salary Average Remaining : $57,000
Jan Mursak $55,000 (2)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
J.S. Berube $53,167 (2)
Salary Remaining : $53,167
Salary Average : $53,167
Salary Average Remaining : $53,167
Kieran Millan $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Alain Goulet $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brett Perlini $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Martin Ouellette $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jimmy Spratt $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joel Champagne $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Jody Pederson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kevin Quick $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Alex Hudson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dustin Friesen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players21
Salary Commitment
Year 12 : $1,198,250
Year 13 : $787,333
Year 14 : $145,333
Year 15 : $0
Salary Average Commitment
Year 12 : $1,158,250
Year 13 : $747,333
Year 14 : $145,333
Year 15 : $0

Copenhagen Blizzard



Arena Capacity - Ticket Price
Attendance - %

Arena NameJOFA Centre
Level 1: 18000 - $39 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,337,501
Farm Players Total Salaries$1,734,000
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$61,443,648
Projected Bank Account$61,443,648

Pro Players Salaries

Brent Seabrook $5,800,000 (4)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Joni Pitkanen $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ryan Callahan $4,275,000 (3)
-Salary Remaining : $4,275,000
-Salary Average : $4,275,000
-Salary Average Remaining : $4,275,000
Brenden Morrow $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Taylor Hall $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Dion Phaneuf $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brandon Sutter $2,066,667 (3)
-Salary Remaining : $2,066,667
-Salary Average : $2,066,667
-Salary Average Remaining : $2,066,667
Ryan Kesler $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Dustin Brown $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $3,175,000
-Salary Average Remaining : $3,175,000
Mathieu Garon $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Tuukka Rask $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Keith Yandle $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Brian Gibbons $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Keaton Ellerby $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Deryk Engelland $566,667 (3)
-Salary Remaining : $566,667
-Salary Average : $566,667
-Salary Average Remaining : $566,667
Brady Calla $550,000 (2)
-Salary Remaining : $550,000
-Salary Average : $0
-Salary Average Remaining : $0
Bill Thomas $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Bryan Bickell $541,667 (2)
-Salary Remaining : $541,667
-Salary Average : $541,667
-Salary Average Remaining : $541,667
Dave Bolland $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Michael Rupp $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Total Pro Players20
Salary Commitment
Year 12 : $40,337,501
Year 13 : $33,725,001
Year 14 : $20,958,334
Year 15 : $5,800,000
Salary Average Commitment
Year 12 : $55,187,501
Year 13 : $42,725,001
Year 14 : $25,383,334
Year 15 : $5,800,000
Salary Cap with 1 Way Contract
Year 12 : $40,337,501
Year 13 : $33,725,001
Year 14 : $20,958,334
Year 15 : $5,800,000

Farm Players Salaries

Jordan Caron $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jordan Schroeder $102,500 (2)
Salary Remaining : $102,500
Salary Average : $102,500
Salary Average Remaining : $102,500
Erik Gustafsson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Kenny Ryan $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jeremy Morin $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Zach Redmond $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Radek Martinek $77,500 (3)
Salary Remaining : $77,500
Salary Average : $220,000
Salary Average Remaining : $220,000
Wes O'Neill $72,500 (2)
Salary Remaining : $72,500
Salary Average : $0
Salary Average Remaining : $0
Chris Carrozzi $70,833 (2)
Salary Remaining : $70,833
Salary Average : $70,833
Salary Average Remaining : $70,833
Bobby Sanguinetti $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Brett Carson $57,500 (2)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Marc-Andre Gragnani $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Curt Gogol $54,500 (3)
Salary Remaining : $54,500
Salary Average : $54,500
Salary Average Remaining : $54,500
Bruno Gervais $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Mike Ratchuk $52,500 (4)
Salary Remaining : $52,500
Salary Average : $0
Salary Average Remaining : $0
Carl Sneep $52,500 (1)
Salary Remaining : $52,500
Salary Average : $85,000
Salary Average Remaining : $85,000
Tommy Cross $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Randy McNaught $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ben Street $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tyler Ruegsegger $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Phil DeSimone $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Andrew Engelage $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Cody Rosen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Johnathan Iilahti $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Justin Taylor $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Garrett Klotz $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Evan Barlow $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jon Landry $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Josh Godfrey $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jon Rheault $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players30
Salary Commitment
Year 12 : $1,734,000
Year 13 : $1,514,000
Year 14 : $363,167
Year 15 : $52,500
Salary Average Commitment
Year 12 : $1,744,000
Year 13 : $1,491,500
Year 14 : $453,167
Year 15 : $0

Denver Bison



Arena Capacity - Ticket Price
Attendance - %

Arena NameDenver Arena
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $20 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,260,000
Farm Players Total Salaries$1,152,333
Coaches Total Salaries$1,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$49,242,315
Projected Bank Account$49,242,315

Pro Players Salaries

Steven Stamkos $7,500,000 (4)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Jarome Iginla $5,300,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Pierre-Marc Bouchard $4,080,000 (2)
-Salary Remaining : $4,080,000
-Salary Average : $4,080,000
-Salary Average Remaining : $4,080,000
Christian Ehrhoff $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Radim Vrbata $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mark Eaton $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Mikael Samuelsson $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nick Schultz $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Mike Komisarek $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Johnny Boychuk $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,875,000
-Salary Average Remaining : $1,875,000
Jeff Halpern $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Marty Reasoner $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Johan Hedberg $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Nick Johnson $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Mike Weaver $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Steve Ott $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
John Mitchell $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Patrick Maroon $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Kris Fredheim $530,000 (1)
-Salary Remaining : $530,000
-Salary Average : $530,000
-Salary Average Remaining : $530,000
Mike Angelidis $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Patrick Bordeleau $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Michal Neuvirth $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Total Pro Players22
Salary Commitment
Year 12 : $45,260,000
Year 13 : $27,180,000
Year 14 : $19,800,000
Year 15 : $11,500,000
Salary Average Commitment
Year 12 : $52,210,000
Year 13 : $29,155,000
Year 14 : $21,500,000
Year 15 : $11,500,000
Salary Cap with 1 Way Contract
Year 12 : $45,260,000
Year 13 : $27,180,000
Year 14 : $19,800,000
Year 15 : $11,500,000

Farm Players Salaries

Carter Ashton $104,000 (3)
Salary Remaining : $104,000
Salary Average : $104,000
Salary Average Remaining : $104,000
Linden Vey $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ryan Bourque $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Evan Brophey $75,000 (1)
Salary Remaining : $75,000
Salary Average : $52,500
Salary Average Remaining : $52,500
Derek Joslin $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andrew Murray $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Ryley Grantham $53,333 (1)
Salary Remaining : $53,333
Salary Average : $53,333
Salary Average Remaining : $53,333
Tyler McNeely $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Dominik Bielke $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kyle Bigos $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Yasin Cisse $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
David Elsner $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Andy Bohmbach $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tommi Kivisto $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ryan Lowery $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Matt Campanale $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brian Stewart $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Josh Unice $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joni Ortio $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Andrew Bodnarchuk $40,000 (2)
Salary Remaining : $40,000
Salary Average : $63,525
Salary Average Remaining : $63,525
Josh Lunden $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
David de Kastrozza $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players22
Salary Commitment
Year 12 : $1,152,333
Year 13 : $914,000
Year 14 : $284,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,073,358
Year 13 : $857,525
Year 14 : $284,000
Year 15 : $0

Edmonton Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,325,000
Farm Players Total Salaries$1,610,275
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,913,207
Projected Bank Account$21,913,207

Pro Players Salaries

Andrei Markov $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jeff Carter $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,272,728
-Salary Average Remaining : $5,272,728
Jonathan Cheechoo $4,200,000 (3)
-Salary Remaining : $4,200,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Antti Niemi $3,800,000 (4)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Dan Ellis $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Alexander Semin $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $6,700,000
-Salary Average Remaining : $6,700,000
Andrew Ference $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Marc-Andre Bergeron $2,200,000 (3)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Evgeni Malkin $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Mike Green $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Scottie Upshall $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brad Richardson $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ruslan Fedotenko $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Marc Staal $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $3,975,000
-Salary Average Remaining : $3,975,000
Brooks Laich $1,200,000 (4)
-Salary Remaining : $1,200,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Torrey Mitchell $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,366,667
-Salary Average Remaining : $1,366,667
Yann Danis $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Kris Letang $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
P.K. Subban $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Mason Raymond $700,000 (4)
-Salary Remaining : $700,000
-Salary Average : $2,550,000
-Salary Average Remaining : $2,550,000
Bobby Ryan $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Jeff Taffe $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Matt Taormina $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Darren Haydar $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 12 : $47,325,000
Year 13 : $40,400,000
Year 14 : $33,350,000
Year 15 : $5,700,000
Salary Average Commitment
Year 12 : $72,739,395
Year 13 : $58,639,395
Year 14 : $42,289,395
Year 15 : $10,850,000
Salary Cap with 1 Way Contract
Year 12 : $47,325,000
Year 13 : $40,400,000
Year 14 : $33,350,000
Year 15 : $5,700,000

Farm Players Salaries

Randy Jones $125,000 (2)
Salary Remaining : $125,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Jason Gregoire $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Andrew Rowe $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Riley Nash $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Mitch Wahl $85,417 (2)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Justin Krueger $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mark Olver $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Kevin Porter $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ian Schultz $84,583 (2)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Ryan Parent $75,000 (3)
Salary Remaining : $75,000
Salary Average : $92,500
Salary Average Remaining : $92,500
Justin Peters $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Dylan Reese $63,525 (1)
Salary Remaining : $63,525
Salary Average : $63,525
Salary Average Remaining : $63,525
Francis Wathier $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Hunter Tremblay $56,500 (1)
Salary Remaining : $56,500
Salary Average : $56,500
Salary Average Remaining : $56,500
Tristan King $53,389 (3)
Salary Remaining : $53,389
Salary Average : $53,389
Salary Average Remaining : $53,389
Thomas Heemskerk $53,111 (2)
Salary Remaining : $53,111
Salary Average : $53,111
Salary Average Remaining : $53,111
Sean Sullivan $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Guillaume Desbiens $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Jerome Samson $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Danny Syvret $50,000 (1)
Salary Remaining : $50,000
Salary Average : $52,500
Salary Average Remaining : $52,500
Brooks Macek $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tim Miller $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Nikita Kashirsky $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Julien Brouillette $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players24
Salary Commitment
Year 12 : $1,610,275
Year 13 : $881,500
Year 14 : $193,389
Year 15 : $65,000
Salary Average Commitment
Year 12 : $1,620,275
Year 13 : $889,000
Year 14 : $210,889
Year 15 : $65,000

Hanover Galaxy



Arena Capacity - Ticket Price
Attendance - %

Arena NameExpo Arena
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,884,166
Farm Players Total Salaries$1,423,583
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$76,460,443
Projected Bank Account$76,460,443

Pro Players Salaries

Vincent Lecavalier $11,500,000 (1)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Cam Ward $6,300,000 (4)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Wade Redden $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Michael Ryder $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Eric Brewer $3,850,000 (4)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Sheldon Souray $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Mike Ribeiro $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jordin Tootoo $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Nick Spaling $1,050,000 (2)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Antoine Vermette $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Scott Hannan $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jakub Kindl $883,333 (2)
-Salary Remaining : $883,333
-Salary Average : $883,333
-Salary Average Remaining : $883,333
Aaron Palushaj $883,333 (1)
-Salary Remaining : $883,333
-Salary Average : $883,333
-Salary Average Remaining : $883,333
Trevor Lewis $725,000 (2)
-Salary Remaining : $725,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Tomas Fleischmann $700,000 (4)
-Salary Remaining : $700,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Frederic St. Denis $605,000 (1)
-Salary Remaining : $605,000
-Salary Average : $605,000
-Salary Average Remaining : $605,000
Shea Weber $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Matthew Lombardi $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Thomas Greiss $587,500 (2)
-Salary Remaining : $587,500
-Salary Average : $587,500
-Salary Average Remaining : $587,500
Brad Staubitz $575,000 (1)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Spencer Machacek $575,000 (1)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Dov Grumet-Morris $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Boyd Kane $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 12 : $46,884,166
Year 13 : $25,995,833
Year 14 : $15,850,000
Year 15 : $10,850,000
Salary Average Commitment
Year 12 : $66,484,166
Year 13 : $39,945,833
Year 14 : $21,150,000
Year 15 : $14,650,000
Salary Cap with 1 Way Contract
Year 12 : $46,884,166
Year 13 : $25,995,833
Year 14 : $15,850,000
Year 15 : $10,850,000

Farm Players Salaries

Stefan Schneider $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Bryan Cameron $88,333 (2)
Salary Remaining : $88,333
Salary Average : $88,333
Salary Average Remaining : $88,333
Aaron Ness $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Tyler Beskorowany $84,583 (2)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Thomas McCollum $81,667 (2)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
James Sheppard $65,000 (2)
Salary Remaining : $65,000
Salary Average : $72,500
Salary Average Remaining : $72,500
Corey Cowick $61,167 (2)
Salary Remaining : $61,167
Salary Average : $61,167
Salary Average Remaining : $61,167
Jon Kalinski $60,500 (1)
Salary Remaining : $60,500
Salary Average : $60,500
Salary Average Remaining : $60,500
Jay Rosehill $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Luke Pither $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Cameron Abney $58,833 (3)
Salary Remaining : $58,833
Salary Average : $58,833
Salary Average Remaining : $58,833
Jed Ortmeyer $58,500 (1)
Salary Remaining : $58,500
Salary Average : $58,500
Salary Average Remaining : $58,500
David Shields $58,333 (3)
Salary Remaining : $58,333
Salary Average : $58,333
Salary Average Remaining : $58,333
James Martin $57,500 (3)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Charles Landry $54,167 (3)
Salary Remaining : $54,167
Salary Average : $54,167
Salary Average Remaining : $54,167
Kevin Westgarth $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Sean Backman $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Kyle Hagel $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Kelsey Wilson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Darcy Zajac $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Viktor Ekbom $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Chad Costello $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
David Kolomatis $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Morgan Clark $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players24
Salary Commitment
Year 12 : $1,423,583
Year 13 : $1,087,083
Year 14 : $316,333
Year 15 : $0
Salary Average Commitment
Year 12 : $1,431,083
Year 13 : $1,094,583
Year 14 : $316,333
Year 15 : $0

Helsinki Nighthawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThousand Lakes Arena Finland
Level 1: 18000 - $30 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,017,500
Farm Players Total Salaries$1,266,472
Coaches Total Salaries$4,655,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$20,458,929
Projected Bank Account$20,458,929

Pro Players Salaries

Kevin Bieksa $4,600,000 (4)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Erik Cole $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
David Legwand $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Kari Lehtonen $3,550,000 (2)
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Clarke MacArthur $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Tim Gleason $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Sami Salo $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Ryan McDonagh $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Marcel Goc $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Matt Irwin $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Daniel Carcillo $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Jonathan Toews $725,000 (1)
-Salary Remaining : $725,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Darryl Boyce $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Jeff Zatkoff $680,000 (1)
-Salary Remaining : $680,000
-Salary Average : $577,500
-Salary Average Remaining : $577,500
Dale Weise $605,000 (1)
-Salary Remaining : $605,000
-Salary Average : $605,000
-Salary Average Remaining : $605,000
Michael Grabner $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Ben Scrivens $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Joe Callahan $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
David Schlemko $550,000 (2)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Brandon Bollig $545,000 (1)
-Salary Remaining : $545,000
-Salary Average : $545,000
-Salary Average Remaining : $545,000
Chris Thorburn $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $866,667
-Salary Average Remaining : $866,667
Joe Vitale $512,500 (1)
-Salary Remaining : $512,500
-Salary Average : $512,500
-Salary Average Remaining : $512,500
Rene Bourque $500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Alex Killorn $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 12 : $36,017,500
Year 13 : $25,450,000
Year 14 : $15,875,000
Year 15 : $9,100,000
Salary Average Commitment
Year 12 : $48,365,000
Year 13 : $29,325,000
Year 14 : $19,408,333
Year 15 : $9,100,000
Salary Cap with 1 Way Contract
Year 12 : $36,017,500
Year 13 : $25,450,000
Year 14 : $15,875,000
Year 15 : $9,100,000

Farm Players Salaries

Jack Campbell $137,000 (3)
Salary Remaining : $137,000
Salary Average : $137,000
Salary Average Remaining : $137,000
Stephane Da Costa $132,500 (1)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Wacey Hamilton $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Taylor Aronson $72,500 (3)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Ryan Martindale $69,000 (3)
Salary Remaining : $69,000
Salary Average : $69,000
Salary Average Remaining : $69,000
Aaron Volpatti $61,250 (1)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Raymond Sawada $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Kris Foucault $55,333 (3)
Salary Remaining : $55,333
Salary Average : $55,333
Salary Average Remaining : $55,333
Dan Sexton $55,000 (2)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Rod Pelley $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Mark Cundari $53,889 (2)
Salary Remaining : $53,889
Salary Average : $53,889
Salary Average Remaining : $53,889
Joe Piskula $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Justin Vaive $47,500 (3)
Salary Remaining : $47,500
Salary Average : $0
Salary Average Remaining : $0
Mathieu Aubin $45,000 (3)
Salary Remaining : $45,000
Salary Average : $0
Salary Average Remaining : $0
Ryan Donald $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Riley Gill $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kyle Neuber $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Nathan Longpre $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dan Henningson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Aaron Bogosian $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Harrison Reed $40,000 (1)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 12 : $1,266,472
Year 13 : $917,722
Year 14 : $516,333
Year 15 : $0
Salary Average Commitment
Year 12 : $1,133,972
Year 13 : $825,222
Year 14 : $423,833
Year 15 : $0

Houston Hornets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Center
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,240,000
Farm Players Total Salaries$1,559,916
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$26,245,729
Projected Bank Account$26,245,729

Pro Players Salaries

Marian Gaborik $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Dany Heatley $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Andrej Meszaros $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tuomo Ruutu $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Steve Mason $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Mikko Koivu $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Zach Parise $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Pascal Dupuis $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Eric Nystrom $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Kevin Shattenkirk $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Jeff Schultz $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Paul Martin $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Peter Budaj $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Jonathan Bernier $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Karl Alzner $825,000 (3)
-Salary Remaining : $825,000
-Salary Average : $1,285,000
-Salary Average Remaining : $1,285,000
Philippe Dupuis $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Cody Franson $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Mike Zigomanis $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Andrew MacDonald $550,000 (3)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Ben Lovejoy $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
J.T. Wyman $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Stephane Veilleux $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Akim Aliu $490,000 (3)
-Salary Remaining : $490,000
-Salary Average : $845,833
-Salary Average Remaining : $845,833
Andrew Cogliano $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 12 : $44,240,000
Year 13 : $29,740,000
Year 14 : $20,865,000
Year 15 : $0
Salary Average Commitment
Year 12 : $59,555,833
Year 13 : $30,805,833
Year 14 : $21,680,833
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $44,240,000
Year 13 : $29,740,000
Year 14 : $20,865,000
Year 15 : $0

Farm Players Salaries

Ian Cole $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Jason Akeson $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mike Hoeffel $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Alexander Avtsin $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Roman Derlyuk $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Maxime Macenauer $84,583 (1)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Alex Grant $79,000 (1)
Salary Remaining : $79,000
Salary Average : $79,000
Salary Average Remaining : $79,000
Eric Boulton $66,250 (2)
Salary Remaining : $66,250
Salary Average : $66,250
Salary Average Remaining : $66,250
Oliver Lauridsen $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tyler Sloan $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Maxim Goncharov $60,000 (3)
Salary Remaining : $60,000
Salary Average : $107,500
Salary Average Remaining : $107,500
Stefan Chaput $57,750 (1)
Salary Remaining : $57,750
Salary Average : $57,750
Salary Average Remaining : $57,750
Dustin Jeffrey $57,500 (2)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Mark Dekanich $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Louie Caporusso $56,500 (2)
Salary Remaining : $56,500
Salary Average : $56,500
Salary Average Remaining : $56,500
Luke Walker $56,333 (2)
Salary Remaining : $56,333
Salary Average : $56,333
Salary Average Remaining : $56,333
Richard Clune $55,000 (1)
Salary Remaining : $55,000
Salary Average : $60,500
Salary Average Remaining : $60,500
Nick Drazenovic $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Nathan Moon $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Michael Zador $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brendan Connolly $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jared Nightingale $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brandon DeFazio $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kirk MacDonald $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Barry Goers $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,559,916
Year 13 : $1,076,083
Year 14 : $237,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,572,916
Year 13 : $1,083,583
Year 14 : $284,500
Year 15 : $0

Jacksonville Prowlers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Cave
Level 1: 18000 - $45 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $20 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,709,834
Farm Players Total Salaries$1,359,201
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$43,484,739
Projected Bank Account$43,484,739

Pro Players Salaries

Joe Thornton $9,400,000 (4)
-Salary Remaining : $9,400,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Roman Hamrlik $5,358,000 (3)
-Salary Remaining : $5,358,000
-Salary Average : $5,358,000
-Salary Average Remaining : $5,358,000
Chris Kunitz $3,725,000 (3)
-Salary Remaining : $3,725,000
-Salary Average : $3,725,000
-Salary Average Remaining : $3,725,000
Willie Mitchell $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Dustin Byfuglien $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Joffrey Lupul $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Corey Perry $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $5,325,000
-Salary Average Remaining : $5,325,000
Jannik Hansen $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Erik Karlsson $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Vladimir Sobotka $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Grant Clitsome $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Logan Couture $1,241,667 (1)
-Salary Remaining : $1,241,667
-Salary Average : $1,241,667
-Salary Average Remaining : $1,241,667
Mark Fistric $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Martin Biron $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Jordan Staal $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jimmy Howard $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Craig Adams $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Jack Hillen $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
D.J. King $597,667 (1)
-Salary Remaining : $597,667
-Salary Average : $597,667
-Salary Average Remaining : $597,667
Ben Walter $537,500 (2)
-Salary Remaining : $537,500
-Salary Average : $537,500
-Salary Average Remaining : $537,500
Claude Giroux $450,000 (2)
-Salary Remaining : $450,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Total Pro Players21
Salary Commitment
Year 12 : $39,709,834
Year 13 : $25,795,500
Year 14 : $22,883,000
Year 15 : $9,400,000
Salary Average Commitment
Year 12 : $55,134,834
Year 13 : $30,145,500
Year 14 : $23,933,000
Year 15 : $7,000,000
Salary Cap with 1 Way Contract
Year 12 : $39,709,834
Year 13 : $25,795,500
Year 14 : $22,883,000
Year 15 : $9,400,000

Farm Players Salaries

Jerry D'Amigo $108,250 (3)
Salary Remaining : $108,250
Salary Average : $108,250
Salary Average Remaining : $108,250
Gleason Fournier $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Taylor Doherty $84,000 (3)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Mike Murphy $78,333 (1)
Salary Remaining : $78,333
Salary Average : $78,333
Salary Average Remaining : $78,333
Toby Petersen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jay Harrison $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jordan Szwarz $67,335 (3)
Salary Remaining : $67,335
Salary Average : $67,335
Salary Average Remaining : $67,335
Ryan Button $63,667 (3)
Salary Remaining : $63,667
Salary Average : $63,667
Salary Average Remaining : $63,667
Patrick Mullen $63,250 (1)
Salary Remaining : $63,250
Salary Average : $63,250
Salary Average Remaining : $63,250
Andrew Joudrey $58,750 (2)
Salary Remaining : $58,750
Salary Average : $58,750
Salary Average Remaining : $58,750
Jared Boll $58,700 (3)
Salary Remaining : $58,700
Salary Average : $72,500
Salary Average Remaining : $72,500
David Meckler $57,750 (1)
Salary Remaining : $57,750
Salary Average : $57,750
Salary Average Remaining : $57,750
Jacob Lagace $55,833 (2)
Salary Remaining : $55,833
Salary Average : $55,833
Salary Average Remaining : $55,833
Carson McMillan $55,500 (1)
Salary Remaining : $55,500
Salary Average : $55,500
Salary Average Remaining : $55,500
Brad Thiessen $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Patrick Wey $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Lee $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mark Adams $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kevin Henderson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Justin Dowling $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Kyle MacKinnon $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Yannick Tifu $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Chris McKelvie $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players23
Salary Commitment
Year 12 : $1,359,201
Year 13 : $974,368
Year 14 : $469,785
Year 15 : $0
Salary Average Commitment
Year 12 : $1,333,001
Year 13 : $948,168
Year 14 : $483,585
Year 15 : $0

Kansas City Mavericks



Arena Capacity - Ticket Price
Attendance - %

Arena NameKC Corral
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,731,499
Farm Players Total Salaries$1,330,692
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$36,512,502
Projected Bank Account$36,512,502

Pro Players Salaries

Dan Boyle $6,666,666 (3)
-Salary Remaining : $6,666,666
-Salary Average : $6,666,666
-Salary Average Remaining : $6,666,666
Marian Hossa $5,275,000 (4)
-Salary Remaining : $5,275,000
-Salary Average : $5,275,000
-Salary Average Remaining : $5,275,000
Andy McDonald $4,700,000 (2)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Rick DiPietro $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Nik Antropov $4,062,500 (2)
-Salary Remaining : $4,062,500
-Salary Average : $4,062,500
-Salary Average Remaining : $4,062,500
Filip Kuba $3,700,000 (1)
-Salary Remaining : $3,700,000
-Salary Average : $3,700,000
-Salary Average Remaining : $3,700,000
Kyle Chipchura $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Anthony Stewart $1,890,000 (4)
-Salary Remaining : $1,890,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Jonas Gustavsson $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Jamal Mayers $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Cody McLeod $1,033,333 (1)
-Salary Remaining : $1,033,333
-Salary Average : $1,033,333
-Salary Average Remaining : $1,033,333
Jiri Tlusty $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Andreas Lilja $999,000 (2)
-Salary Remaining : $999,000
-Salary Average : $737,500
-Salary Average Remaining : $737,500
Shawn Thornton $812,500 (1)
-Salary Remaining : $812,500
-Salary Average : $812,500
-Salary Average Remaining : $812,500
Mike Mottau $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Alec Martinez $737,500 (2)
-Salary Remaining : $737,500
-Salary Average : $737,500
-Salary Average Remaining : $737,500
Brendan Mikkelson $725,000 (3)
-Salary Remaining : $725,000
-Salary Average : $721,875
-Salary Average Remaining : $721,875
Leland Irving $725,000 (1)
-Salary Remaining : $725,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Kyle Wellwood $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Ty Wishart $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $803,250
-Salary Average Remaining : $803,250
Alexander Steen $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $3,362,500
-Salary Average Remaining : $3,362,500
Jason Williams $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Kevan Miller $580,000 (2)
-Salary Remaining : $580,000
-Salary Average : $580,000
-Salary Average Remaining : $580,000
Brian Day $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 12 : $45,731,499
Year 13 : $35,410,666
Year 14 : $19,056,666
Year 15 : $11,665,000
Salary Average Commitment
Year 12 : $44,667,624
Year 13 : $31,709,291
Year 14 : $18,063,541
Year 15 : $10,675,000
Salary Cap with 1 Way Contract
Year 12 : $45,731,499
Year 13 : $35,410,666
Year 14 : $19,056,666
Year 15 : $11,665,000

Farm Players Salaries

Ryan Stoa $156,275 (2)
Salary Remaining : $156,275
Salary Average : $80,325
Salary Average Remaining : $80,325
Jody Shelley $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Mattias Sjogren $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Sena Acolatse $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mark Owuya $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Paul Postma $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Nicolas Deschamps $84,583 (2)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Michal Jordan $60,667 (2)
Salary Remaining : $60,667
Salary Average : $60,667
Salary Average Remaining : $60,667
Steve MacIntyre $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Zach McKelvie $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Nick Petersen $56,667 (2)
Salary Remaining : $56,667
Salary Average : $56,667
Salary Average Remaining : $56,667
Blake Parlett $53,750 (2)
Salary Remaining : $53,750
Salary Average : $53,750
Salary Average Remaining : $53,750
John Scott $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Mauro Jorg $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Henrik Bjorklund $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Sondre Olden $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jeff Foss $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jaroslav Janus $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Cody Chupp $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Devin DiDiomete $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players20
Salary Commitment
Year 12 : $1,330,692
Year 13 : $1,071,942
Year 14 : $90,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,254,742
Year 13 : $995,992
Year 14 : $90,000
Year 15 : $0

Kingston Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingston Centre
Level 1: 18000 - $40 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,866,667
Farm Players Total Salaries$1,139,889
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,282,228
Projected Bank Account$21,282,228

Pro Players Salaries

Daniel Sedin $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Sergei Gonchar $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan Suter $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Craig Anderson $3,187,500 (4)
-Salary Remaining : $3,187,500
-Salary Average : $3,187,500
-Salary Average Remaining : $3,187,500
Valtteri Filppula $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Matt Greene $2,950,000 (3)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Hal Gill $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Adrian Aucoin $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Lauri Korpikoski $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Tyler Myers $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Kyle Okposo $985,000 (1)
-Salary Remaining : $985,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Sam Gagner $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $2,275,000
-Salary Average Remaining : $2,275,000
Jakub Voracek $940,000 (3)
-Salary Remaining : $940,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Taylor Beck $886,667 (3)
-Salary Remaining : $886,667
-Salary Average : $886,667
-Salary Average Remaining : $886,667
David McIntyre $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Scott Nichol $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Patrik Berglund $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Jim Vandermeer $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Milan Michalek $585,000 (1)
-Salary Remaining : $585,000
-Salary Average : $4,333,333
-Salary Average Remaining : $4,333,333
Andrew Desjardins $540,000 (1)
-Salary Remaining : $540,000
-Salary Average : $540,000
-Salary Average Remaining : $540,000
Jon DiSalvatore $537,500 (1)
-Salary Remaining : $537,500
-Salary Average : $537,500
-Salary Average Remaining : $537,500
Robert Mayer $530,000 (2)
-Salary Remaining : $530,000
-Salary Average : $530,000
-Salary Average Remaining : $530,000
Matt Climie $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Ryan Potulny $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Total Pro Players24
Salary Commitment
Year 12 : $41,866,667
Year 13 : $28,094,167
Year 14 : $8,914,167
Year 15 : $3,187,500
Salary Average Commitment
Year 12 : $51,590,000
Year 13 : $32,254,167
Year 14 : $11,549,167
Year 15 : $3,187,500
Salary Cap with 1 Way Contract
Year 12 : $41,866,667
Year 13 : $28,094,167
Year 14 : $8,914,167
Year 15 : $3,187,500

Farm Players Salaries

Simon Gysbers $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Darren Archibald $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Michael Latta $77,333 (3)
Salary Remaining : $77,333
Salary Average : $77,333
Salary Average Remaining : $77,333
Mike Sislo $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Oliver Gabriel $67,556 (3)
Salary Remaining : $67,556
Salary Average : $67,556
Salary Average Remaining : $67,556
Ryan Craig $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Brian Connelly $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Cole Schneider $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Connor Goggin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Steve Quailer $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Justin Jokinen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Sean Collins $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mikhail Pashnin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Petr Straka $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dan Kelly $40,000 (3)
Salary Remaining : $40,000
Salary Average : $66,667
Salary Average Remaining : $66,667
Paul Karpowich $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tyler Murovich $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Paul Dainton $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jeff Jakaitis $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Marco Rosa $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
John Kurtz $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Sebastian Stalberg $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Sebastian Erixon $40,000 (4)
Salary Remaining : $40,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Total Farm Players23
Salary Commitment
Year 12 : $1,139,889
Year 13 : $944,889
Year 14 : $224,889
Year 15 : $40,000
Salary Average Commitment
Year 12 : $1,056,556
Year 13 : $861,556
Year 14 : $301,556
Year 15 : $90,000

Long Beach Brahmas



Arena Capacity - Ticket Price
Attendance - %

Arena NameBullz Eye
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,404,167
Farm Players Total Salaries$1,224,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$26,466,495
Projected Bank Account$26,466,495

Pro Players Salaries

Danny Briere $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brian Gionta $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jeff Finger $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Simon Gagne $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Kyle Quincey $3,125,000 (1)
-Salary Remaining : $3,125,000
-Salary Average : $3,125,000
-Salary Average Remaining : $3,125,000
Ian White $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,875,000
-Salary Average Remaining : $2,875,000
Ilya Bryzgalov $2,500,000 (4)
-Salary Remaining : $2,500,000
-Salary Average : $5,666,668
-Salary Average Remaining : $5,666,668
Paul Gaustad $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Raffi Torres $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Mike Santorelli $1,600,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Alexei Ponikarovsky $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Gregory Campbell $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Adam Hall $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Carl Hagelin $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Tim Brent $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Davis Drewiske $616,667 (2)
-Salary Remaining : $616,667
-Salary Average : $616,667
-Salary Average Remaining : $616,667
Stu Bickel $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Adam McQuaid $575,000 (1)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Trevor Smith $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Carter Hutton $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Stephen Gionta $512,500 (1)
-Salary Remaining : $512,500
-Salary Average : $512,500
-Salary Average Remaining : $512,500
Anton Khudobin $500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Scott Ford $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Travis Ramsey $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 12 : $42,404,167
Year 13 : $28,141,667
Year 14 : $14,500,000
Year 15 : $9,000,000
Salary Average Commitment
Year 12 : $45,670,835
Year 13 : $31,408,335
Year 14 : $18,041,668
Year 15 : $12,166,668
Salary Cap with 1 Way Contract
Year 12 : $42,404,167
Year 13 : $28,141,667
Year 14 : $14,500,000
Year 15 : $9,000,000

Farm Players Salaries

Brett Bulmer $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Theo Ruth $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Yannick Weber $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dana Tyrell $84,583 (1)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Tomas Vincour $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Petteri Nokelainen $70,000 (2)
Salary Remaining : $70,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Brian Strait $65,000 (2)
Salary Remaining : $65,000
Salary Average : $86,167
Salary Average Remaining : $86,167
Nick Crawford $57,167 (2)
Salary Remaining : $57,167
Salary Average : $57,167
Salary Average Remaining : $57,167
Kyle Lawson $55,250 (1)
Salary Remaining : $55,250
Salary Average : $55,250
Salary Average Remaining : $55,250
Matt Watkins $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Tom Sestito $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Luke Witkowski $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Adam Estoclet $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Sergei Gayduchenko $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ryan Cruthers $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mathieu Corbeil-Theriault $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brandon Maxwell $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Philip-Michael Devos $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Joey Haddad $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dean Strong $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Montgomery $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Hedden $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players22
Salary Commitment
Year 12 : $1,224,500
Year 13 : $974,667
Year 14 : $90,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,190,667
Year 13 : $940,834
Year 14 : $90,000
Year 15 : $0

Michigan Falcons



Arena Capacity - Ticket Price
Attendance - %

Arena NameCompuware Center
Level 1: 18000 - $37 - 0 - 0.00%
Level 2: 5500 - $36 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :23500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,236,000
Farm Players Total Salaries$1,289,945
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$85,621,998
Projected Bank Account$85,621,998

Pro Players Salaries

Teemu Selanne $7,500,000 (2)
-Salary Remaining : $7,500,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Marc-Andre Fleury $4,300,000 (4)
-Salary Remaining : $4,300,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brooks Orpik $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Sidney Crosby $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Cam Barker $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Teddy Purcell $2,362,500 (2)
-Salary Remaining : $2,362,500
-Salary Average : $2,362,500
-Salary Average Remaining : $2,362,500
Robyn Regehr $2,300,000 (4)
-Salary Remaining : $2,300,000
-Salary Average : $4,020,000
-Salary Average Remaining : $4,020,000
Jason LaBarbera $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Nick Foligno $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Louis Leblanc $1,170,000 (3)
-Salary Remaining : $1,170,000
-Salary Average : $1,170,000
-Salary Average Remaining : $1,170,000
Darroll Powe $1,066,667 (3)
-Salary Remaining : $1,066,667
-Salary Average : $1,066,667
-Salary Average Remaining : $1,066,667
Jeff Petry $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Matthew Stajan $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Lennart Petrell $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Cameron Gaunce $845,833 (2)
-Salary Remaining : $845,833
-Salary Average : $845,833
-Salary Average Remaining : $845,833
Marc Cheverie $803,500 (1)
-Salary Remaining : $803,500
-Salary Average : $803,500
-Salary Average Remaining : $803,500
Matt Halischuk $712,500 (2)
-Salary Remaining : $712,500
-Salary Average : $712,500
-Salary Average Remaining : $712,500
Lars Eller $700,000 (3)
-Salary Remaining : $700,000
-Salary Average : $1,270,833
-Salary Average Remaining : $1,270,833
Kevin Klein $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Pat Dwyer $625,000 (2)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Brett Sterling $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Nikolai Kulemin $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Total Pro Players22
Salary Commitment
Year 12 : $39,236,000
Year 13 : $34,732,500
Year 14 : $16,786,667
Year 15 : $6,600,000
Salary Average Commitment
Year 12 : $48,726,833
Year 13 : $44,223,333
Year 14 : $24,977,500
Year 15 : $9,020,000
Salary Cap with 1 Way Contract
Year 12 : $39,236,000
Year 13 : $34,732,500
Year 14 : $16,786,667
Year 15 : $6,600,000

Farm Players Salaries

Stefan Elliott $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Alexander Urbom $85,667 (3)
Salary Remaining : $85,667
Salary Average : $85,667
Salary Average Remaining : $85,667
Drew Schiestel $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Alain Berger $66,667 (3)
Salary Remaining : $66,667
Salary Average : $66,667
Salary Average Remaining : $66,667
Andrej Nestrasil $58,500 (3)
Salary Remaining : $58,500
Salary Average : $58,500
Salary Average Remaining : $58,500
Trent Whitfield $57,500 (2)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Rasmus Rissanen $57,500 (3)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Brent Regner $57,333 (1)
Salary Remaining : $57,333
Salary Average : $57,333
Salary Average Remaining : $57,333
Scott Valentine $56,500 (3)
Salary Remaining : $56,500
Salary Average : $56,500
Salary Average Remaining : $56,500
Mitch Callahan $55,278 (3)
Salary Remaining : $55,278
Salary Average : $55,278
Salary Average Remaining : $55,278
Riley Holzapfel $55,000 (3)
Salary Remaining : $55,000
Salary Average : $57,500
Salary Average Remaining : $57,500
Kyle Wilson $55,000 (2)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Kirill Gotovets $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ben Hanowski $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Judd Blackwater $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Bryan Helmer $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Peter MacArthur $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Peter LeBlanc $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jason Missiaen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Rob Mignardi $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Mike Thomas $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Sam Brittain $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joe Whitney $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Michael Davies $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Leigh Salters $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,289,945
Year 13 : $1,157,612
Year 14 : $525,112
Year 15 : $0
Salary Average Commitment
Year 12 : $1,212,445
Year 13 : $1,080,112
Year 14 : $527,612
Year 15 : $0

Montreal Chevaliers



Arena Capacity - Ticket Price
Attendance - %

Arena NameX-Dome
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,743,500
Farm Players Total Salaries$1,775,583
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,576,204
Projected Bank Account$31,576,204

Pro Players Salaries

Jason Pominville $5,300,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Anton Volchenkov $4,250,000 (4)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Tyler Seguin $3,550,000 (2)
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Henrik Tallinder $3,375,000 (3)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Patric Hornqvist $3,083,333 (2)
-Salary Remaining : $3,083,333
-Salary Average : $3,083,333
-Salary Average Remaining : $3,083,333
Mikhail Grabovski $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Derek Morris $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Guillaume Latendresse $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Carey Price $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Ryan Jones $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Scott Jackson $1,275,000 (4)
-Salary Remaining : $1,275,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Niklas Hjalmarsson $1,200,000 (4)
-Salary Remaining : $1,200,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Adam Burish $1,150,000 (1)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Patrick Kaleta $907,500 (1)
-Salary Remaining : $907,500
-Salary Average : $907,500
-Salary Average Remaining : $907,500
Matt Hackett $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Joakim Andersson $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Jerred Smithson $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Sheldon Brookbank $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Dwight King $597,667 (1)
-Salary Remaining : $597,667
-Salary Average : $597,667
-Salary Average Remaining : $597,667
Eric Wellwood $580,000 (2)
-Salary Remaining : $580,000
-Salary Average : $580,000
-Salary Average Remaining : $580,000
Total Pro Players20
Salary Commitment
Year 12 : $40,743,500
Year 13 : $31,938,333
Year 14 : $18,150,000
Year 15 : $6,725,000
Salary Average Commitment
Year 12 : $42,568,500
Year 13 : $33,763,333
Year 14 : $19,725,000
Year 15 : $8,300,000
Salary Cap with 1 Way Contract
Year 12 : $40,743,500
Year 13 : $31,938,333
Year 14 : $18,150,000
Year 15 : $6,725,000

Farm Players Salaries

Matt Smaby $190,000 (4)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Joe Finley $160,000 (4)
Salary Remaining : $160,000
Salary Average : $52,500
Salary Average Remaining : $52,500
Andy Miele $132,500 (1)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Louis-Marc Aubry $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Olivier Fortier $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Carl Klingberg $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Christian Hanson $70,000 (4)
Salary Remaining : $70,000
Salary Average : $52,500
Salary Average Remaining : $52,500
Curtis McElhinney $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Shawn Weller $60,000 (1)
Salary Remaining : $60,000
Salary Average : $0
Salary Average Remaining : $0
Mathieu Roy $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Antti Tyrvainen $57,000 (2)
Salary Remaining : $57,000
Salary Average : $57,000
Salary Average Remaining : $57,000
Francis Pare $55,750 (2)
Salary Remaining : $55,750
Salary Average : $55,750
Salary Average Remaining : $55,750
Patrick Killeen $54,833 (2)
Salary Remaining : $54,833
Salary Average : $54,833
Salary Average Remaining : $54,833
Hubert Labrie $53,167 (3)
Salary Remaining : $53,167
Salary Average : $53,167
Salary Average Remaining : $53,167
Ryan Reaves $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Joel Rechlicz $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Cam Janssen $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Connor Knapp $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Evan Rankin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
James Reid $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Geoff Walker $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joe Charlebois $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
John Albert $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Corey Fienhage $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Kevin Harvey $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Cody Sol $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Cullen Eddy $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 12 : $1,775,583
Year 13 : $1,215,583
Year 14 : $648,000
Year 15 : $420,000
Salary Average Commitment
Year 12 : $1,550,583
Year 13 : $1,050,583
Year 14 : $523,000
Year 15 : $295,000

Nashville Battalion



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Dome
Level 1: 18000 - $50 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $20 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,236,666
Farm Players Total Salaries$1,342,750
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$136,189,374
Projected Bank Account$136,189,374

Pro Players Salaries

Olli Jokinen $8,500,000 (2)
-Salary Remaining : $8,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Tanguay $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Pavel Datsyuk $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,700,000
-Salary Average Remaining : $6,700,000
Miikka Kiprusoff $5,833,333 (3)
-Salary Remaining : $5,833,333
-Salary Average : $5,833,334
-Salary Average Remaining : $5,833,334
Zdeno Chara $4,935,000 (1)
-Salary Remaining : $4,935,000
-Salary Average : $6,916,667
-Salary Average Remaining : $6,916,667
Mike Fisher $3,800,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Francois Beauchemin $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Dainius Zubrus $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Jaromir Jagr $3,300,000 (1)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Matt Moulson $3,133,333 (3)
-Salary Remaining : $3,133,333
-Salary Average : $3,133,333
-Salary Average Remaining : $3,133,333
Ryan Whitney $2,700,000 (4)
-Salary Remaining : $2,700,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jean-Sebastien Giguere $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Jason Chimera $1,875,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $1,875,000
-Salary Average Remaining : $1,875,000
Josh Gorges $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Steve Sullivan $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
John Erskine $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jim Slater $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Wojtek Wolski $585,000 (2)
-Salary Remaining : $585,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Adam Cracknell $575,000 (1)
-Salary Remaining : $575,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
George Parros $450,000 (1)
-Salary Remaining : $450,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Total Pro Players20
Salary Commitment
Year 12 : $63,236,666
Year 13 : $44,301,666
Year 14 : $28,616,666
Year 15 : $2,700,000
Salary Average Commitment
Year 12 : $62,658,334
Year 13 : $42,566,667
Year 14 : $28,366,667
Year 15 : $4,000,000
Salary Cap with 1 Way Contract
Year 12 : $63,236,666
Year 13 : $44,301,666
Year 14 : $28,616,666
Year 15 : $2,700,000

Farm Players Salaries

Marc-Andre Bourdon $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jeremy Smith $84,583 (1)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Marc Cantin $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Derek Meech $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Pat Cannone $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Jamie Tardif $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Justin Fontaine $59,500 (2)
Salary Remaining : $59,500
Salary Average : $59,500
Salary Average Remaining : $59,500
Maxime Fortunus $58,750 (1)
Salary Remaining : $58,750
Salary Average : $58,750
Salary Average Remaining : $58,750
Gabriel Dumont $57,167 (2)
Salary Remaining : $57,167
Salary Average : $57,167
Salary Average Remaining : $57,167
Joel Broda $55,000 (2)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
John McCarthy $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Tyler Eckford $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Nicolas Blanchard $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Cody Bass $50,000 (2)
Salary Remaining : $50,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Michael Forney $50,000 (2)
Salary Remaining : $50,000
Salary Average : $56,667
Salary Average Remaining : $56,667
Ben Maxwell $50,000 (2)
Salary Remaining : $50,000
Salary Average : $71,500
Salary Average Remaining : $71,500
Matthew Corrente $49,000 (2)
Salary Remaining : $49,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Joacim Eriksson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tyson Sexsmith $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
David Pacan $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jordan Hill $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Bob Raymond $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dustin Sylvester $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Gregg Sutch $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Nick Tuzzolino $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,342,750
Year 13 : $825,667
Year 14 : $75,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,397,917
Year 13 : $880,834
Year 14 : $75,000
Year 15 : $0

New York Vipers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMerrill Lynch Dome
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,721,666
Farm Players Total Salaries$1,495,916
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$86,677,946
Projected Bank Account$86,677,946

Pro Players Salaries

Patrik Elias $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Niklas Backstrom $5,600,000 (2)
-Salary Remaining : $5,600,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Shawn Horcoff $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Martin Havlat $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ray Whitney $3,700,000 (2)
-Salary Remaining : $3,700,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Cory Sarich $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Matt Cullen $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Alex Pietrangelo $3,166,666 (2)
-Salary Remaining : $3,166,666
-Salary Average : $3,166,666
-Salary Average Remaining : $3,166,666
Toni Lydman $2,800,000 (3)
-Salary Remaining : $2,800,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Brian Boyle $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Manny Malhotra $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Carl Gunnarsson $1,325,000 (2)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Sean Bergenheim $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Kyle Brodziak $1,150,000 (1)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Mike Lundin $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Maxim Lapierre $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Andre Petersson $730,000 (3)
-Salary Remaining : $730,000
-Salary Average : $730,000
-Salary Average Remaining : $730,000
Brandon Yip $725,000 (1)
-Salary Remaining : $725,000
-Salary Average : $725,000
-Salary Average Remaining : $725,000
Arron Asham $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Mike McKenna $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Chad Johnson $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Mike Weber $500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
David Krejci $400,000 (1)
-Salary Remaining : $400,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Total Pro Players23
Salary Commitment
Year 12 : $50,721,666
Year 13 : $40,721,666
Year 14 : $16,430,000
Year 15 : $5,500,000
Salary Average Commitment
Year 12 : $58,196,666
Year 13 : $43,621,666
Year 14 : $19,630,000
Year 15 : $5,500,000
Salary Cap with 1 Way Contract
Year 12 : $50,721,666
Year 13 : $40,721,666
Year 14 : $16,430,000
Year 15 : $5,500,000

Farm Players Salaries

Kris Russell $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Lee Baldwin $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Eric Tangradi $84,583 (1)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ben Holmstrom $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Korbinian Holzer $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joe Lavin $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Peter Delmas $60,833 (3)
Salary Remaining : $60,833
Salary Average : $60,833
Salary Average Remaining : $60,833
Benn Ferriero $60,500 (1)
Salary Remaining : $60,500
Salary Average : $60,500
Salary Average Remaining : $60,500
Tanner House $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Matt MacKenzie $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Brad Winchester $60,000 (2)
Salary Remaining : $60,000
Salary Average : $72,500
Salary Average Remaining : $72,500
Shane Harper $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Josh Brittain $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Troy Bodie $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Peter Mannino $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Colton Sceviour $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Derek MacKenzie $45,000 (3)
Salary Remaining : $45,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Greg Amadio $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Scott Howes $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Zack Fitzgerald $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kelsey Tessier $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Daniel Koger $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Curtis Gedig $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
David Marshall $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,495,916
Year 13 : $880,833
Year 14 : $165,833
Year 15 : $0
Salary Average Commitment
Year 12 : $1,443,416
Year 13 : $828,333
Year 14 : $180,833
Year 15 : $0

Ottawa Attack



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,570,833
Farm Players Total Salaries$1,757,362
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$35,295,486
Projected Bank Account$35,295,486

Pro Players Salaries

Ryan Smyth $6,250,000 (1)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Tomas Kaberle $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Shane Doan $4,550,000 (1)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Radek Dvorak $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Kris Versteeg $3,083,333 (1)
-Salary Remaining : $3,083,333
-Salary Average : $3,083,333
-Salary Average Remaining : $3,083,333
Blake Comeau $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Chris Kelly $2,125,000 (1)
-Salary Remaining : $2,125,000
-Salary Average : $2,125,000
-Salary Average Remaining : $2,125,000
Boris Valabik $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Matt Cooke $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Jonathan Quick $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Chad LaRose $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Mark Giordano $1,675,000 (2)
-Salary Remaining : $1,675,000
-Salary Average : $4,020,000
-Salary Average Remaining : $4,020,000
Derek Roy $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jason Demers $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Scott Clemmensen $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Benoit Pouliot $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Jeff Drouin-Deslauriers $700,000 (2)
-Salary Remaining : $700,000
-Salary Average : $612,500
-Salary Average Remaining : $612,500
Tomas Kopecky $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Erik Condra $625,000 (2)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Patrick McNeill $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Frans Nielsen $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Kris Newbury $512,500 (1)
-Salary Remaining : $512,500
-Salary Average : $512,500
-Salary Average Remaining : $512,500
Nikita Nikitin $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Total Pro Players23
Salary Commitment
Year 12 : $44,570,833
Year 13 : $20,725,000
Year 14 : $4,750,000
Year 15 : $0
Salary Average Commitment
Year 12 : $48,078,333
Year 13 : $25,682,500
Year 14 : $4,250,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $44,570,833
Year 13 : $20,725,000
Year 14 : $4,750,000
Year 15 : $0

Farm Players Salaries

Jack Skille $140,000 (3)
Salary Remaining : $140,000
Salary Average : $82,500
Salary Average Remaining : $82,500
Chay Genoway $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Bobby Butler $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Anton Lander $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ethan Werek $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jordan Pearce $90,000 (3)
Salary Remaining : $90,000
Salary Average : $52,500
Salary Average Remaining : $52,500
Tye McGinn $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Scott Timmins $76,167 (2)
Salary Remaining : $76,167
Salary Average : $76,167
Salary Average Remaining : $76,167
Joey Crabb $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Edward Pasquale $71,250 (2)
Salary Remaining : $71,250
Salary Average : $71,250
Salary Average Remaining : $71,250
Derek Smith $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andrew Campbell $57,750 (1)
Salary Remaining : $57,750
Salary Average : $57,750
Salary Average Remaining : $57,750
Matt Fraser $57,667 (2)
Salary Remaining : $57,667
Salary Average : $57,667
Salary Average Remaining : $57,667
Greg Scott $53,750 (2)
Salary Remaining : $53,750
Salary Average : $53,750
Salary Average Remaining : $53,750
Philippe Lefebvre $53,389 (3)
Salary Remaining : $53,389
Salary Average : $53,389
Salary Average Remaining : $53,389
Travis Morin $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Brent Raedeke $52,389 (2)
Salary Remaining : $52,389
Salary Average : $52,389
Salary Average Remaining : $52,389
Nathan McIver $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Mike Moore $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Eric Baier $42,500 (3)
Salary Remaining : $42,500
Salary Average : $0
Salary Average Remaining : $0
Peter Boyd $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Peter Merth $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jack Combs $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Brennan $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Derek Nesbitt $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jesse Gimblett $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Will Acton $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 12 : $1,757,362
Year 13 : $1,332,112
Year 14 : $583,389
Year 15 : $0
Salary Average Commitment
Year 12 : $1,619,862
Year 13 : $1,194,612
Year 14 : $445,889
Year 15 : $0

Providence Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Fish Tank
Level 1: 18000 - $30 - 0 - 0.00%
Level 2: 3300 - $29 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :21300
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,746,476
Farm Players Total Salaries$1,227,933
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$23,152,326
Projected Bank Account$23,152,326

Pro Players Salaries

Scott Gomez $7,357,143 (3)
-Salary Remaining : $7,357,143
-Salary Average : $7,357,142
-Salary Average Remaining : $7,357,142
Henrik Zetterberg $6,083,333 (4)
-Salary Remaining : $6,083,333
-Salary Average : $6,083,332
-Salary Average Remaining : $6,083,332
Justin Williams $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Ville Leino $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Martin St. Louis $3,525,000 (2)
-Salary Remaining : $3,525,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Jack Johnson $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $4,357,144
-Salary Average Remaining : $4,357,144
Tobias Enstrom $2,960,000 (2)
-Salary Remaining : $2,960,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Ray Emery $2,861,000 (3)
-Salary Remaining : $2,861,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Ryan O'Byrne $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Jonas Hiller $1,210,000 (3)
-Salary Remaining : $1,210,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Patrick Eaves $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Darren Helm $912,500 (1)
-Salary Remaining : $912,500
-Salary Average : $912,500
-Salary Average Remaining : $912,500
Devin Setoguchi $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Derick Brassard $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Matt Carkner $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Richard Petiot $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Scott Munroe $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Rob Klinkhammer $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Jonathan Matsumoto $512,500 (1)
-Salary Remaining : $512,500
-Salary Average : $512,500
-Salary Average Remaining : $512,500
Jamie McGinn $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $680,000
-Salary Average Remaining : $680,000
Mike Kostka $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players21
Salary Commitment
Year 12 : $46,746,476
Year 13 : $41,796,476
Year 14 : $33,111,476
Year 15 : $10,583,333
Salary Average Commitment
Year 12 : $54,402,618
Year 13 : $46,822,618
Year 14 : $35,247,618
Year 15 : $10,583,332
Salary Cap with 1 Way Contract
Year 12 : $46,746,476
Year 13 : $41,796,476
Year 14 : $33,111,476
Year 15 : $10,583,333

Farm Players Salaries

Jake Muzzin $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cameron Talbot $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cade Fairchild $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Landon Ferraro $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Philip Larsen $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Chris VandeVelde $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Darcy Hordichuk $81,100 (2)
Salary Remaining : $81,100
Salary Average : $82,500
Salary Average Remaining : $82,500
Taylor Chorney $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Greg Rallo $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
David Kolomatis $53,833 (2)
Salary Remaining : $53,833
Salary Average : $53,833
Salary Average Remaining : $53,833
Brayden Irwin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tom Kostopoulos $40,000 (2)
Salary Remaining : $40,000
Salary Average : $91,667
Salary Average Remaining : $91,667
Chris Cloud $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jason DeSantis $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Radja $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jeff Dimmen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jean Bourbeau $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Bryan Rufenach $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brian O'Neill $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Eric Neilson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Dan Dunn $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players21
Salary Commitment
Year 12 : $1,227,933
Year 13 : $749,433
Year 14 : $87,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,281,000
Year 13 : $802,500
Year 14 : $87,000
Year 15 : $0

Quebec Crunch



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Daniel Demers
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,506,666
Farm Players Total Salaries$1,143,001
Coaches Total Salaries$4,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$30,884,510
Projected Bank Account$30,884,510

Pro Players Salaries

Patrick Marleau $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $6,900,000
-Salary Average Remaining : $6,900,000
Milan Lucic $4,083,333 (2)
-Salary Remaining : $4,083,333
-Salary Average : $4,083,333
-Salary Average Remaining : $4,083,333
Rostislav Klesla $3,650,000 (4)
-Salary Remaining : $3,650,000
-Salary Average : $2,975,000
-Salary Average Remaining : $2,975,000
Viktor Hedman $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Corey Crawford $2,766,666 (1)
-Salary Remaining : $2,766,666
-Salary Average : $2,766,666
-Salary Average Remaining : $2,766,666
Andrej Sekera $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Anze Kopitar $2,250,000 (4)
-Salary Remaining : $2,250,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Todd Bertuzzi $1,937,500 (1)
-Salary Remaining : $1,937,500
-Salary Average : $1,937,500
-Salary Average Remaining : $1,937,500
Scott Glennie $1,620,000 (3)
-Salary Remaining : $1,620,000
-Salary Average : $1,620,000
-Salary Average Remaining : $1,620,000
Evan Oberg $1,562,500 (1)
-Salary Remaining : $1,562,500
-Salary Average : $1,562,500
-Salary Average Remaining : $1,562,500
Matt Niskanen $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Eric Fehr $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Thomas Hickey $1,316,667 (1)
-Salary Remaining : $1,316,667
-Salary Average : $1,316,667
-Salary Average Remaining : $1,316,667
Ryan Wilson $1,275,000 (1)
-Salary Remaining : $1,275,000
-Salary Average : $1,275,000
-Salary Average Remaining : $1,275,000
Mike Richards $1,270,000 (3)
-Salary Remaining : $1,270,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Matt Carle $1,250,000 (4)
-Salary Remaining : $1,250,000
-Salary Average : $3,437,500
-Salary Average Remaining : $3,437,500
Patrick Kane $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Nate Thompson $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Tim Kennedy $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Drew MacIntyre $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Matt Ellis $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
David Van der Gulik $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Total Pro Players22
Salary Commitment
Year 12 : $44,506,666
Year 13 : $29,048,333
Year 14 : $22,040,000
Year 15 : $17,900,000
Salary Average Commitment
Year 12 : $59,699,166
Year 13 : $44,240,833
Year 14 : $36,532,500
Year 15 : $22,862,500
Salary Cap with 1 Way Contract
Year 12 : $44,506,666
Year 13 : $29,048,333
Year 14 : $22,040,000
Year 15 : $17,900,000

Farm Players Salaries

Alex Plante $107,500 (1)
Salary Remaining : $107,500
Salary Average : $107,500
Salary Average Remaining : $107,500
Jesse Blacker $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Andrei Loktionov $81,667 (2)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Cedrick Desjardins $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Colby Cohen $62,500 (3)
Salary Remaining : $62,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Brian McGrattan $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Marek Viedensky $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
David Gilbert $57,000 (3)
Salary Remaining : $57,000
Salary Average : $57,000
Salary Average Remaining : $57,000
Ben Ryan $56,500 (2)
Salary Remaining : $56,500
Salary Average : $56,500
Salary Average Remaining : $56,500
Harry Young $53,667 (2)
Salary Remaining : $53,667
Salary Average : $53,667
Salary Average Remaining : $53,667
Matthew Pistilli $52,167 (1)
Salary Remaining : $52,167
Salary Average : $52,167
Salary Average Remaining : $52,167
Kyle DeCoste $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Matt Marquardt $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Bradley Eidsness $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jordan Binnington $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Brandon Svendsen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Justin Johnson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
John Persson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Connor Shields $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Chris Murray $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mark Louis $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players21
Salary Commitment
Year 12 : $1,143,001
Year 13 : $858,334
Year 14 : $206,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,088,001
Year 13 : $803,334
Year 14 : $231,500
Year 15 : $0

San Diego Wolves



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Diego Gardens
Level 1: 18000 - $38 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,400,000
Farm Players Total Salaries$1,487,944
Coaches Total Salaries$5,730,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$37,347,949
Projected Bank Account$37,347,949

Pro Players Salaries

Milan Hejduk $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Phil Kessel $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
John-Michael Liles $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Andy Greene $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Vaclav Prospal $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Mike Smith $2,300,000 (2)
-Salary Remaining : $2,300,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
R.J. Umberger $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
David Backes $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Keith Ballard $1,500,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Boyd Gordon $1,325,000 (2)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Pierre-Alexandre Parenteau $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Ryan O'Reilly $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
David Perron $725,000 (3)
-Salary Remaining : $725,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Tim Wallace $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Jhonas Enroth $675,000 (2)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Max Pacioretty $600,000 (3)
-Salary Remaining : $600,000
-Salary Average : $1,625,000
-Salary Average Remaining : $1,625,000
Anton Babchuk $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jamie McBain $550,000 (3)
-Salary Remaining : $550,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Travis Zajac $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $3,887,500
-Salary Average Remaining : $3,887,500
Chris Butler $500,000 (3)
-Salary Remaining : $500,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Patrick Rissmiller $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Greg Zanon $425,000 (3)
-Salary Remaining : $425,000
-Salary Average : $1,933,333
-Salary Average Remaining : $1,933,333
Kent Simpson $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $0
-Salary Average Remaining : $0
Rob Scuderi $400,000 (3)
-Salary Remaining : $400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Total Pro Players24
Salary Commitment
Year 12 : $39,400,000
Year 13 : $23,050,000
Year 14 : $13,100,000
Year 15 : $4,500,000
Salary Average Commitment
Year 12 : $52,820,833
Year 13 : $36,520,833
Year 14 : $21,108,333
Year 15 : $4,500,000
Salary Cap with 1 Way Contract
Year 12 : $39,400,000
Year 13 : $23,050,000
Year 14 : $13,100,000
Year 15 : $4,500,000

Farm Players Salaries

Greg Nemisz $104,583 (2)
Salary Remaining : $104,583
Salary Average : $104,583
Salary Average Remaining : $104,583
Anton Rodin $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
John Negrin $79,000 (1)
Salary Remaining : $79,000
Salary Average : $79,000
Salary Average Remaining : $79,000
Dean Arsene $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Brandon Mashinter $71,917 (1)
Salary Remaining : $71,917
Salary Average : $71,917
Salary Average Remaining : $71,917
Eric Selleck $66,750 (1)
Salary Remaining : $66,750
Salary Average : $66,750
Salary Average Remaining : $66,750
Colton Gillies $62,500 (2)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Adam Polasek $62,000 (3)
Salary Remaining : $62,000
Salary Average : $62,000
Salary Average Remaining : $62,000
Drew Bagnall $61,250 (2)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
T.J. Brennan $59,000 (3)
Salary Remaining : $59,000
Salary Average : $87,500
Salary Average Remaining : $87,500
Maxime Clermont $56,000 (3)
Salary Remaining : $56,000
Salary Average : $56,000
Salary Average Remaining : $56,000
Michael Neal $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Sam Klassen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Jake Hauswirth $54,500 (1)
Salary Remaining : $54,500
Salary Average : $54,500
Salary Average Remaining : $54,500
Brandon Segal $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Michel Ouellet $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Dany Sabourin $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Adam Courchaine $51,944 (1)
Salary Remaining : $51,944
Salary Average : $51,944
Salary Average Remaining : $51,944
Jean-Francois Jacques $48,500 (2)
Salary Remaining : $48,500
Salary Average : $65,000
Salary Average Remaining : $65,000
Jerome Flaake $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
J.P. Testwuide $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Alexander Fallstrom $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Cody Wild $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Brandon Gentile $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Matt Kassian $40,000 (1)
Salary Remaining : $40,000
Salary Average : $51,250
Salary Average Remaining : $51,250
Blair Riley $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players26
Salary Commitment
Year 12 : $1,487,944
Year 13 : $783,833
Year 14 : $177,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,544,194
Year 13 : $828,833
Year 14 : $205,500
Year 15 : $0

Seattle Spartans



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Center
Level 1: 18000 - $42 - 0 - 0.00%
Level 2: 10000 - $39 - 0 - 0.00%
Level 3: 4669 - $36 - 0 - 0.00%
Level 4: 0 - $35 - 0 - 0.00%
Luxury : 0 - $40 - 0 - 0.00%
Total Capacity :32669
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,742,167
Farm Players Total Salaries$1,509,582
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$141,122,427
Projected Bank Account$141,122,427

Pro Players Salaries

Ryan Malone $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Henrik Sedin $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Jay Bouwmeester $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $6,680,000
-Salary Average Remaining : $6,680,000
Patrice Bergeron $3,200,000 (4)
-Salary Remaining : $3,200,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
David Clarkson $2,666,667 (2)
-Salary Remaining : $2,666,667
-Salary Average : $2,666,667
-Salary Average Remaining : $2,666,667
Nathan Horton $1,960,000 (3)
-Salary Remaining : $1,960,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Andrew Ladd $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Matt D'Agostini $1,650,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Jay Pandolfo $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Francis Bouillon $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Dave Steckel $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Matt Gilroy $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Kent Huskins $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Drew Miller $837,500 (2)
-Salary Remaining : $837,500
-Salary Average : $837,500
-Salary Average Remaining : $837,500
Braydon Coburn $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Ondrej Pavelec $703,000 (3)
-Salary Remaining : $703,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Zack Smith $700,000 (3)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Jason Garrison $675,000 (1)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Clayton Stoner $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
B.J. Crombeen $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Michael Leighton $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Total Pro Players21
Salary Commitment
Year 12 : $34,742,167
Year 13 : $27,267,167
Year 14 : $18,813,000
Year 15 : $15,450,000
Salary Average Commitment
Year 12 : $50,509,167
Year 13 : $40,334,167
Year 14 : $28,130,000
Year 15 : $22,280,000
Salary Cap with 1 Way Contract
Year 12 : $34,742,167
Year 13 : $27,267,167
Year 14 : $18,813,000
Year 15 : $15,450,000

Farm Players Salaries

Zach Boychuk $119,583 (1)
Salary Remaining : $119,583
Salary Average : $119,583
Salary Average Remaining : $119,583
Philip Samuelsson $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Brett Sonne $88,333 (1)
Salary Remaining : $88,333
Salary Average : $88,333
Salary Average Remaining : $88,333
Matt Donovan $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Drayson Bowman $84,583 (1)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Maxime Sauve $84,583 (2)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Tomas Kubalik $78,333 (2)
Salary Remaining : $78,333
Salary Average : $78,333
Salary Average Remaining : $78,333
Olivier Roy $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Dalton Prout $66,667 (3)
Salary Remaining : $66,667
Salary Average : $66,667
Salary Average Remaining : $66,667
James Livingston $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Garrett Stafford $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
David Leggio $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Krys Kolanos $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Chad Wiseman $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Jamie Johnson $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Brennan Evans $51,250 (1)
Salary Remaining : $51,250
Salary Average : $51,250
Salary Average Remaining : $51,250
Johan Gustaffson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mark Matheson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mirko Hoefflin $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ryan Del Monte $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Paul Zanette $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Andrew Carroll $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ben Youds $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Scott Campbell $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ryan Schnell $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,509,582
Year 13 : $1,002,083
Year 14 : $374,167
Year 15 : $0
Salary Average Commitment
Year 12 : $1,509,582
Year 13 : $1,002,083
Year 14 : $374,167
Year 15 : $0

Stockholm Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Globe
Level 1: 18000 - $30 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,560,500
Farm Players Total Salaries$1,690,833
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$27,404,638
Projected Bank Account$27,404,638

Pro Players Salaries

Daniel Alfredsson $4,875,000 (2)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
-Salary Average Remaining : $4,875,000
Dan Hamhuis $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Paul Stastny $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $6,600,000
-Salary Average Remaining : $6,600,000
Cory Schneider $2,200,000 (4)
-Salary Remaining : $2,200,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Niklas Kronwall $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jose Theodore $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Nicklas Backstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $6,700,000
-Salary Average Remaining : $6,700,000
Brandon Dubinsky $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Matt Read $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Viktor Stalberg $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Luke Adam $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Chris Terry $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Zenon Konopka $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Corey Tropp $700,000 (2)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Nick Bonino $693,000 (1)
-Salary Remaining : $693,000
-Salary Average : $693,000
-Salary Average Remaining : $693,000
Nick Holden $675,000 (1)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Alex Goligoski $550,000 (3)
-Salary Remaining : $550,000
-Salary Average : $1,833,333
-Salary Average Remaining : $1,833,333
Mark Fayne $542,500 (1)
-Salary Remaining : $542,500
-Salary Average : $542,500
-Salary Average Remaining : $542,500
Andrew Alberts $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $1,225,000
-Salary Average Remaining : $1,225,000
Dustin Penner $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Curtis Glencross $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $2,550,000
-Salary Average Remaining : $2,550,000
Total Pro Players21
Salary Commitment
Year 12 : $27,560,500
Year 13 : $18,950,000
Year 14 : $3,650,000
Year 15 : $2,200,000
Salary Average Commitment
Year 12 : $48,843,833
Year 13 : $30,033,333
Year 14 : $3,633,333
Year 15 : $900,000
Salary Cap with 1 Way Contract
Year 12 : $27,560,500
Year 13 : $18,950,000
Year 14 : $3,650,000
Year 15 : $2,200,000

Farm Players Salaries

Kyle Beach $117,083 (2)
Salary Remaining : $117,083
Salary Average : $117,083
Salary Average Remaining : $117,083
Theo Peckham $107,500 (1)
Salary Remaining : $107,500
Salary Average : $107,500
Salary Average Remaining : $107,500
Jonathon Blum $94,167 (1)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Kenndal McArdle $92,500 (1)
Salary Remaining : $92,500
Salary Average : $60,000
Salary Average Remaining : $60,000
Matt Pelech $87,750 (4)
Salary Remaining : $87,750
Salary Average : $52,500
Salary Average Remaining : $52,500
Henrik Karlsson $86,250 (2)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Patrick O'Sullivan $85,000 (2)
Salary Remaining : $85,000
Salary Average : $0
Salary Average Remaining : $0
Jacob Dowell $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Yannick Riendeau $61,333 (1)
Salary Remaining : $61,333
Salary Average : $61,333
Salary Average Remaining : $61,333
Ryan Garbutt $59,000 (1)
Salary Remaining : $59,000
Salary Average : $59,000
Salary Average Remaining : $59,000
Stefan Della Rovere $57,000 (2)
Salary Remaining : $57,000
Salary Average : $57,000
Salary Average Remaining : $57,000
Carter Bancks $56,000 (2)
Salary Remaining : $56,000
Salary Average : $56,000
Salary Average Remaining : $56,000
Chris Mueller $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Tim Jackman $55,000 (1)
Salary Remaining : $55,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Victor Bartley $53,750 (2)
Salary Remaining : $53,750
Salary Average : $53,750
Salary Average Remaining : $53,750
Jonathan Parker $53,500 (3)
Salary Remaining : $53,500
Salary Average : $53,500
Salary Average Remaining : $53,500
Pierre-Cedric Labrie $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Colin McDonald $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Brad Mills $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Zach Miskovic $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Wade Brookbank $40,000 (1)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Kenny Reiter $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jacob De Serres $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Patrick Cullity $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joey Mormina $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
T.J. Syner $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Shaun Heshka $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 12 : $1,690,833
Year 13 : $888,833
Year 14 : $141,250
Year 15 : $87,750
Salary Average Commitment
Year 12 : $1,498,083
Year 13 : $768,583
Year 14 : $106,000
Year 15 : $52,500

Texas Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Memorial Center
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,496,667
Farm Players Total Salaries$1,693,667
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$25,060,431
Projected Bank Account$25,060,431

Pro Players Salaries

Ilya Kovalchuk $8,200,000 (3)
-Salary Remaining : $8,200,000
-Salary Average : $6,666,668
-Salary Average Remaining : $6,666,668
Martin Brodeur $5,200,000 (1)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Brian Campbell $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $7,142,875
-Salary Average Remaining : $7,142,875
Stephen Weiss $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Dennis Wideman $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $3,937,500
-Salary Average Remaining : $3,937,500
Troy Brouwer $2,350,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Nicklas Grossman $1,625,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $1,625,000
-Salary Average Remaining : $1,625,000
Ryan Getzlaf $1,300,000 (4)
-Salary Remaining : $1,300,000
-Salary Average : $5,325,000
-Salary Average Remaining : $5,325,000
Jarret Stoll $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Travis Moen $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Eddie Lack $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Colin Greening $816,667 (3)
-Salary Remaining : $816,667
-Salary Average : $816,667
-Salary Average Remaining : $816,667
Brandon Prust $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
James Neal $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $2,875,000
-Salary Average Remaining : $2,875,000
Trevor Daley $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Mike Brown $736,667 (3)
-Salary Remaining : $736,667
-Salary Average : $736,667
-Salary Average Remaining : $736,667
Keith Aulie $733,333 (1)
-Salary Remaining : $733,333
-Salary Average : $733,333
-Salary Average Remaining : $733,333
Doug Murray $710,000 (3)
-Salary Remaining : $710,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Cal Clutterbuck $550,000 (3)
-Salary Remaining : $550,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Andre Deveaux $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Tom Wandell $450,000 (1)
-Salary Remaining : $450,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Jan Hejda $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Total Pro Players22
Salary Commitment
Year 12 : $38,496,667
Year 13 : $28,263,334
Year 14 : $16,563,334
Year 15 : $4,800,000
Salary Average Commitment
Year 12 : $59,058,710
Year 13 : $48,500,377
Year 14 : $27,887,877
Year 15 : $12,467,875
Salary Cap with 1 Way Contract
Year 12 : $38,496,667
Year 13 : $28,263,334
Year 14 : $16,563,334
Year 15 : $4,800,000

Farm Players Salaries

David Rundblad $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Bill Sweatt $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Brian Sutherby $100,000 (2)
Salary Remaining : $100,000
Salary Average : $0
Salary Average Remaining : $0
Rick Schofield $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Teemu Hartikainen $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Phil McRae $85,417 (2)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Steve Kampfer $85,250 (2)
Salary Remaining : $85,250
Salary Average : $85,250
Salary Average Remaining : $85,250
Simon Despres $84,000 (3)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jarod Palmer $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Mathieu Brodeur $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Alex Stalock $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
David Dziurzynski $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Chris Porter $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Jordan Henry $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Michael Blunden $59,000 (2)
Salary Remaining : $59,000
Salary Average : $61,500
Salary Average Remaining : $61,500
Alexandre Bolduc $57,500 (1)
Salary Remaining : $57,500
Salary Average : $57,500
Salary Average Remaining : $57,500
Joe Sova $56,500 (2)
Salary Remaining : $56,500
Salary Average : $56,500
Salary Average Remaining : $56,500
Pierre-Luc Letourneau-Leblond $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Chase Polacek $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Krys Barch $40,000 (2)
Salary Remaining : $40,000
Salary Average : $83,750
Salary Average Remaining : $83,750
Sean Dolan $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Adam Morrison $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Kyle Neuber $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Tyler Bunz $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Drew Paris $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,693,667
Year 13 : $1,237,667
Year 14 : $84,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,599,917
Year 13 : $1,143,917
Year 14 : $84,000
Year 15 : $0

Toronto Mounties



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Coliseum
Level 1: 18000 - $38 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,388,000
Farm Players Total Salaries$1,191,973
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,439,064
Projected Bank Account$54,439,064

Pro Players Salaries

Jason Spezza $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Lubomir Visnovsky $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Brad Stuart $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Tomas Vokoun $3,243,000 (1)
-Salary Remaining : $3,243,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Ladislav Smid $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Jussi Rynnas $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Chris Higgins $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Steve Downie $1,850,000 (1)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Alexander Ovechkin $1,800,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $9,538,463
-Salary Average Remaining : $9,538,463
Mark Stuart $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Rich Peverley $1,325,000 (1)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Chris Mason $1,150,000 (3)
-Salary Remaining : $1,150,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Mike Connolly $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Mike Commodore $895,000 (2)
-Salary Remaining : $895,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Stephane Robidas $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Bracken Kearns $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Jason Jaffray $675,000 (1)
-Salary Remaining : $675,000
-Salary Average : $675,000
-Salary Average Remaining : $675,000
Chris Conner $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Michael Caruso $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Josh Green $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $575,000
-Salary Average Remaining : $575,000
Mark Mancari $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Steven Zalewski $525,000 (2)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Matthew Ford $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Bryan Lerg $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 12 : $40,388,000
Year 13 : $22,970,000
Year 14 : $9,850,000
Year 15 : $7,000,000
Salary Average Commitment
Year 12 : $50,313,463
Year 13 : $34,513,463
Year 14 : $10,550,000
Year 15 : $7,000,000
Salary Cap with 1 Way Contract
Year 12 : $40,388,000
Year 13 : $22,970,000
Year 14 : $9,850,000
Year 15 : $7,000,000

Farm Players Salaries

Tim Erixon $175,000 (3)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Harri Sateri $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Philippe Paradis $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Adam Comrie $83,833 (2)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Anthony Nigro $59,167 (2)
Salary Remaining : $59,167
Salary Average : $59,167
Salary Average Remaining : $59,167
Riley Boychuk $56,917 (3)
Salary Remaining : $56,917
Salary Average : $56,917
Salary Average Remaining : $56,917
Robert Czarnik $55,667 (3)
Salary Remaining : $55,667
Salary Average : $55,667
Salary Average Remaining : $55,667
Gaelan Patterson $55,667 (2)
Salary Remaining : $55,667
Salary Average : $55,667
Salary Average Remaining : $55,667
Zach Sill $53,500 (2)
Salary Remaining : $53,500
Salary Average : $53,500
Salary Average Remaining : $53,500
Kory Nagy $52,833 (1)
Salary Remaining : $52,833
Salary Average : $52,833
Salary Average Remaining : $52,833
Jeff Frazee $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Brian Lashoff $52,389 (2)
Salary Remaining : $52,389
Salary Average : $52,389
Salary Average Remaining : $52,389
Brian O'Hanley $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Derek Couture $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jake Hansen $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Mat Clark $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ben Wilson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Bobby Robins $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Andrew Martens $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Austin Smith $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players20
Salary Commitment
Year 12 : $1,191,973
Year 13 : $1,139,140
Year 14 : $374,584
Year 15 : $0
Salary Average Commitment
Year 12 : $1,111,973
Year 13 : $1,059,140
Year 14 : $374,584
Year 15 : $0

Vancouver Rams



Arena Capacity - Ticket Price
Attendance - %

Arena NameVoodoo Valley Arena
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,268,000
Farm Players Total Salaries$2,029,334
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$33,787,240
Projected Bank Account$33,787,240

Pro Players Salaries

Roberto Luongo $9,100,000 (3)
-Salary Remaining : $9,100,000
-Salary Average : $5,333,332
-Salary Average Remaining : $5,333,332
Ron Hainsey $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Brad Boyes $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
John Tavares $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Barret Jackman $3,625,000 (1)
-Salary Remaining : $3,625,000
-Salary Average : $3,625,000
-Salary Average Remaining : $3,625,000
Jiri Hudler $2,875,000 (1)
-Salary Remaining : $2,875,000
-Salary Average : $2,875,000
-Salary Average Remaining : $2,875,000
Sergei Bobrovsky $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Brent Burns $1,475,000 (2)
-Salary Remaining : $1,475,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Nathan Gerbe $1,433,333 (3)
-Salary Remaining : $1,433,333
-Salary Average : $1,433,333
-Salary Average Remaining : $1,433,333
Loui Eriksson $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Zach Hamill $1,316,667 (1)
-Salary Remaining : $1,316,667
-Salary Average : $1,316,667
-Salary Average Remaining : $1,316,667
Chris Stewart $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $2,875,000
-Salary Average Remaining : $2,875,000
Daniel Paille $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $1,075,000
-Salary Average Remaining : $1,075,000
Alexander Edler $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Curtis Hamilton $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Zack Stortini $688,000 (2)
-Salary Remaining : $688,000
-Salary Average : $688,000
-Salary Average Remaining : $688,000
Justin Falk $605,000 (1)
-Salary Remaining : $605,000
-Salary Average : $605,000
-Salary Average Remaining : $605,000
Brian Elliott $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $600,000
-Salary Average Remaining : $600,000
Johan Franzen $550,000 (1)
-Salary Remaining : $550,000
-Salary Average : $3,954,545
-Salary Average Remaining : $3,954,545
Joe Pavelski $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Brad Hunt $400,000 (2)
-Salary Remaining : $400,000
-Salary Average : $400,000
-Salary Average Remaining : $400,000
Total Pro Players21
Salary Commitment
Year 12 : $42,268,000
Year 13 : $23,196,333
Year 14 : $15,633,333
Year 15 : $1,400,000
Salary Average Commitment
Year 12 : $54,730,877
Year 13 : $32,254,665
Year 14 : $19,116,665
Year 15 : $4,250,000
Salary Cap with 1 Way Contract
Year 12 : $42,268,000
Year 13 : $23,196,333
Year 14 : $15,633,333
Year 15 : $1,400,000

Farm Players Salaries

Marek Zidlicky $400,000 (2)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Adam Pardy $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Zbynek Michalek $175,000 (1)
Salary Remaining : $175,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Eric Belanger $150,000 (3)
Salary Remaining : $150,000
Salary Average : $175,000
Salary Average Remaining : $175,000
David Moss $100,000 (2)
Salary Remaining : $100,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Tyler Shattock $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
David Ullstrom $89,167 (2)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Igor Bobkov $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Nick Palmieri $80,167 (1)
Salary Remaining : $80,167
Salary Average : $80,167
Salary Average Remaining : $80,167
Richard Bachman $65,000 (1)
Salary Remaining : $65,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Jay McClement $60,000 (1)
Salary Remaining : $60,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Joe Stejskal $58,000 (2)
Salary Remaining : $58,000
Salary Average : $58,000
Salary Average Remaining : $58,000
Jay Leach $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Luca Caputi $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Maxime Talbot $50,000 (1)
Salary Remaining : $50,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Rob Bordson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Rob Flick $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Josh Birkholz $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Zane McIntyre $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jordan Hendry $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Garrett Roe $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mark Voakes $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mark Van Guilder $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players23
Salary Commitment
Year 12 : $2,029,334
Year 13 : $1,494,167
Year 14 : $237,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,469,334
Year 13 : $1,509,167
Year 14 : $262,000
Year 15 : $0

Washington Justice



Arena Capacity - Ticket Price
Attendance - %

Arena NameJustice Forum
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 0 - $22 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,460,666
Farm Players Total Salaries$1,519,777
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,700,952
Projected Bank Account$21,700,952

Pro Players Salaries

Kimmo Timonen $6,333,333 (2)
-Salary Remaining : $6,333,333
-Salary Average : $6,333,333
-Salary Average Remaining : $6,333,333
Jamie Langenbrunner $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Michal Rozsival $3,450,000 (2)
-Salary Remaining : $3,450,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Evander Kane $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Henrik Lundqvist $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $6,875,000
-Salary Average Remaining : $6,875,000
Kurtis Foster $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Patrick Sharp $1,500,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Jeff Skinner $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Chris Neil $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Martin Erat $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Kyle Turris $915,000 (3)
-Salary Remaining : $915,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Anton Stralman $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Brian Boucher $879,000 (2)
-Salary Remaining : $879,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Tommy Wingels $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Kevin Marshall $845,833 (1)
-Salary Remaining : $845,833
-Salary Average : $845,833
-Salary Average Remaining : $845,833
Aaron Rome $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Andreas Nodl $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Michael Cammalleri $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Mark Letestu $625,000 (2)
-Salary Remaining : $625,000
-Salary Average : $625,000
-Salary Average Remaining : $625,000
Derek Dorsett $562,500 (1)
-Salary Remaining : $562,500
-Salary Average : $562,500
-Salary Average Remaining : $562,500
Andrew Ebbett $525,000 (1)
-Salary Remaining : $525,000
-Salary Average : $525,000
-Salary Average Remaining : $525,000
Brad Marchand $400,000 (3)
-Salary Remaining : $400,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Total Pro Players22
Salary Commitment
Year 12 : $35,460,666
Year 13 : $23,152,333
Year 14 : $4,615,000
Year 15 : $1,500,000
Salary Average Commitment
Year 12 : $54,341,666
Year 13 : $43,283,333
Year 14 : $9,600,000
Year 15 : $3,900,000
Salary Cap with 1 Way Contract
Year 12 : $35,460,666
Year 13 : $23,152,333
Year 14 : $4,615,000
Year 15 : $1,500,000

Farm Players Salaries

Peter Regin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Scott Parse $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
A.J. Jenks $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Zac Dalpe $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
David Warsofsky $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
John Muse $72,500 (3)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Jyri Niemi $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ryan White $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Lane MacDermid $60,333 (1)
Salary Remaining : $60,333
Salary Average : $60,333
Salary Average Remaining : $60,333
John Armstrong $60,000 (3)
Salary Remaining : $60,000
Salary Average : $0
Salary Average Remaining : $0
Brett Flemming $55,833 (3)
Salary Remaining : $55,833
Salary Average : $55,833
Salary Average Remaining : $55,833
Chris Breen $54,333 (2)
Salary Remaining : $54,333
Salary Average : $54,333
Salary Average Remaining : $54,333
Jace Coyle $53,667 (2)
Salary Remaining : $53,667
Salary Average : $53,667
Salary Average Remaining : $53,667
Willie Coetzee $53,111 (3)
Salary Remaining : $53,111
Salary Average : $53,111
Salary Average Remaining : $53,111
Martin St. Pierre $45,000 (2)
Salary Remaining : $45,000
Salary Average : $45,000
Salary Average Remaining : $45,000
Adam Almquist $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
C.J. Stretch $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Ryan Duncan $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Phil Varone $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Shayne Wiebe $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joe Fallon $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Joe Cannata $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Kyle Rogers $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Fredrik Petterson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Matt Pope $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Patrick Wellar $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Olivier Malka $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 12 : $1,519,777
Year 13 : $1,206,944
Year 14 : $328,944
Year 15 : $0
Salary Average Commitment
Year 12 : $1,339,777
Year 13 : $1,026,944
Year 14 : $268,944
Year 15 : $0

Winnipeg T-Rex



Arena Capacity - Ticket Price
Attendance - %

Arena NameCarnivore Centre
Level 1: 18000 - $35 - 0 - 0.00%
Level 2: 6020 - $34 - 0 - 0.00%
Level 3: 0 - $21 - 0 - 0.00%
Level 4: 0 - $20 - 0 - 0.00%
Luxury : 0 - $0 - 0 - 0.00%
Total Capacity :24020
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,404,166
Farm Players Total Salaries$1,433,806
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$150,588,523
Projected Bank Account$150,588,523

Pro Players Salaries

Ryan Miller $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Tim Connolly $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Drew Stafford $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Rick Nash $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Chris Phillips $3,083,333 (3)
-Salary Remaining : $3,083,333
-Salary Average : $3,083,333
-Salary Average Remaining : $3,083,333
Joel Ward $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Bryan Allen $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Thomas Vanek $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $7,142,858
-Salary Average Remaining : $7,142,858
Sergei Kostitsyn $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Saku Koivu $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Bryan Little $2,383,333 (2)
-Salary Remaining : $2,383,333
-Salary Average : $2,383,333
-Salary Average Remaining : $2,383,333
Mark Streit $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Vernon Fiddler $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Mats Zuccarello $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Erik Johnson $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Ales Hemsky $900,000 (3)
-Salary Remaining : $900,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Dennis Seidenberg $850,000 (3)
-Salary Remaining : $850,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Nolan Yonkman $700,000 (2)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Mark Fraser $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Joey MacDonald $550,000 (2)
-Salary Remaining : $550,000
-Salary Average : $550,000
-Salary Average Remaining : $550,000
Andrew Gordon $537,500 (2)
-Salary Remaining : $537,500
-Salary Average : $537,500
-Salary Average Remaining : $537,500
Total Pro Players21
Salary Commitment
Year 12 : $47,404,166
Year 13 : $31,754,166
Year 14 : $18,333,333
Year 15 : $13,500,000
Salary Average Commitment
Year 12 : $66,247,024
Year 13 : $47,747,024
Year 14 : $32,376,191
Year 15 : $21,942,858
Salary Cap with 1 Way Contract
Year 12 : $47,404,166
Year 13 : $31,754,166
Year 14 : $18,333,333
Year 15 : $13,500,000

Farm Players Salaries

Rostislav Olesz $95,000 (3)
Salary Remaining : $95,000
Salary Average : $312,500
Salary Average Remaining : $312,500
Colten Teubert $91,667 (2)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Colby Robak $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Marco Cousineau $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Roman Horak $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dustin Tokarski $67,222 (2)
Salary Remaining : $67,222
Salary Average : $67,222
Salary Average Remaining : $67,222
Paul Bissonnette $61,250 (1)
Salary Remaining : $61,250
Salary Average : $61,250
Salary Average Remaining : $61,250
Atte Engren $61,000 (1)
Salary Remaining : $61,000
Salary Average : $61,000
Salary Average Remaining : $61,000
Jared Staal $56,667 (2)
Salary Remaining : $56,667
Salary Average : $56,667
Salary Average Remaining : $56,667
Sebastien Piche $56,333 (1)
Salary Remaining : $56,333
Salary Average : $56,333
Salary Average Remaining : $56,333
Paul Byron $55,500 (1)
Salary Remaining : $55,500
Salary Average : $55,500
Salary Average Remaining : $55,500
Trevor Parkes $54,167 (3)
Salary Remaining : $54,167
Salary Average : $54,167
Salary Average Remaining : $54,167
Bryan Rodney $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Nate Guenin $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Justin Soryal $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Brett Sutter $52,500 (1)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Brett Bellemore $52,500 (2)
Salary Remaining : $52,500
Salary Average : $52,500
Salary Average Remaining : $52,500
Zack Torquato $40,000 (2)
Salary Remaining : $40,000
Salary Average : $0
Salary Average Remaining : $0
Wade MacLeod $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jamie Fritsch $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Torrie Jung $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Mike Carman $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Matt Clackson $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Joe Basaraba $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Jeremy Welsh $40,000 (2)
Salary Remaining : $40,000
Salary Average : $40,000
Salary Average Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 12 : $1,433,806
Year 13 : $957,223
Year 14 : $229,167
Year 15 : $0
Salary Average Commitment
Year 12 : $1,611,306
Year 13 : $1,134,723
Year 14 : $446,667
Year 15 : $0